| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | 0.09 | -1.01 | -1.01 | 0.20 | -0.93 |
| Net Interest | n/a | -0.55 | n/a | -0.15 | -0.43 |
| Pre Tax Profit | -0.98 | -0.45 | -1.01 | 0.05 | -1.36 |
| Post Tax Profit | -0.98 | -0.45 | -1.01 | 0.05 | -1.36 |
| Profit for the Period | -0.98 | -0.45 | -1.01 | 0.05 | -1.36 |
| Equity Holders of Parent Company | -0.98 | -0.45 | -1.01 | 0.05 | -1.36 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.01 USX | -0.01 USX | -0.05 USX | n/a USX | -0.11 USX |
| Earnings per Share (Diluted) | -0.01 USX | -0.01 USX | -0.05 USX | n/a USX | -0.11 USX |
| Earnings per Share (Adjusted) | -0.01 USX | -0.01 USX | -0.05 USX | n/a USX | -0.11 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.01 USX | -0.01 USX | -0.05 USX | n/a USX | -0.11 USX |
| Earnings per Share (Diluted) | -0.01 USX | -0.01 USX | -0.05 USX | n/a USX | -0.11 USX |
| Earnings per Share (Adjusted) | -0.01 USX | -0.01 USX | -0.05 USX | n/a USX | -0.11 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 36.61 | 34.77 | 31.83 | 28.78 | 27.08 |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 36.61 | 34.77 | 31.83 | 28.78 | 27.08 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.02 | 1.42 | 0.47 | 0.01 | 0.01 |
| Cash at Bank and in Hand | 0.28 | 0.02 | 0.23 | 0.01 | 0.01 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.30 | 1.44 | 0.71 | 0.02 | 0.02 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 36.91 | 36.21 | 32.54 | 28.80 | 27.10 |
| Current Liabilities | |||||
| Borrowings | 0.01 | 0.01 | 0.01 | 0.01 | 1.26 |
| Other Current Liabilities | 1.20 | 2.83 | 3.13 | 2.34 | 3.80 |
| Total Current Liabilities | 1.21 | 2.84 | 3.15 | 2.35 | 5.06 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.01 | 0.02 | 0.03 | 0.05 | 0.07 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.01 | 0.02 | 0.03 | 0.05 | 0.07 |
| Net Assets | 35.70 | 33.35 | 29.36 | 26.40 | 21.97 |
| Capital and Reserves | |||||
| Share Capital | 18.53 | 18.39 | 18.28 | 18.26 | 18.25 |
| Share Premium Account | 158.80 | 156.17 | 152.34 | 148.75 | 145.34 |
| Other Reserves | n/a | n/a | n/a | n/a | n/a |
| Retained Earnings | -141.63 | -141.21 | -141.26 | -140.61 | -141.63 |
| Shareholders Funds | 35.70 | 33.35 | 29.36 | 26.40 | 21.97 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 35.70 | 33.35 | 29.36 | 26.40 | 21.97 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | 109.27% | -6.56% | 41.44% | -8.48% | 24.62% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | n/a USD | n/a USD | n/a USD | n/a USD | 0.00 USD |