Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -1.01 | 0.20 | -0.93 | -2.24 | -3.83 |
Net Interest | n/a | -0.15 | -0.43 | -0.42 | n/a |
Pre Tax Profit | -1.01 | 0.05 | -1.36 | -2.66 | -3.82 |
Post Tax Profit | -1.01 | 0.05 | -1.36 | -2.66 | -3.82 |
Profit for the Period | -1.01 | 0.05 | -1.36 | -2.66 | -3.82 |
Equity Holders of Parent Company | -1.01 | 0.05 | -1.36 | -2.66 | -3.82 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.05 USX | n/a USX | -0.11 USX | -0.40 USX | -1.02 USX |
Earnings per Share (Diluted) | -0.05 USX | n/a USX | -0.11 USX | -0.40 USX | -1.02 USX |
Earnings per Share (Adjusted) | -0.05 USX | n/a USX | -0.11 USX | -0.40 USX | -1.02 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.05 USX | n/a USX | -0.11 USX | -0.40 USX | -1.02 USX |
Earnings per Share (Diluted) | -0.05 USX | n/a USX | -0.11 USX | -0.40 USX | -1.02 USX |
Earnings per Share (Adjusted) | -0.05 USX | n/a USX | -0.11 USX | -0.40 USX | -1.02 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | 31.83 | 28.78 | 27.08 | 24.32 | 19.65 |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | 0.00 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 31.83 | 28.78 | 27.08 | 24.32 | 19.65 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.47 | 0.01 | 0.01 | 0.05 | 0.02 |
Cash at Bank and in Hand | 0.23 | 0.01 | 0.01 | 0.04 | 0.33 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.71 | 0.02 | 0.02 | 0.09 | 0.35 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 32.54 | 28.80 | 27.10 | 24.41 | 20.00 |
Current Liabilities | |||||
Borrowings | 0.01 | 0.01 | 1.26 | 0.84 | n/a |
Other Current Liabilities | 3.13 | 2.34 | 3.80 | 1.82 | 1.29 |
Total Current Liabilities | 3.15 | 2.35 | 5.06 | 2.66 | 1.29 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.03 | 0.05 | 0.07 | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.03 | 0.05 | 0.07 | n/a | n/a |
Net Assets | 29.36 | 26.40 | 21.97 | 21.75 | 18.71 |
Capital and Reserves | |||||
Share Capital | 18.28 | 18.26 | 18.25 | 18.25 | 15.60 |
Share Premium Account | 152.34 | 148.75 | 145.34 | 144.29 | 142.38 |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | -141.26 | -140.61 | -141.63 | -140.79 | -139.27 |
Shareholders Funds | 29.36 | 26.40 | 21.97 | 21.75 | 18.71 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 29.36 | 26.40 | 21.97 | 21.75 | 18.71 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | 41.46% | -8.48% | 24.62% | 129.96% | 406.38% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.00 USD | 0.00 USD | 0.00 USD | 0.00 USD | 0.00 USD |