| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 |
| Revenue | 77.34 | 84.27 | 69.67 | 79.71 | 51.10 |
| Operating Profit / Loss | -8.72 | -22.80 | -19.03 | 3.21 | -1.54 |
| Net Interest | -1.32 | -2.05 | -1.08 | -0.68 | -0.30 |
| Pre Tax Profit | -10.04 | -24.85 | -20.11 | 2.53 | -1.84 |
| Post Tax Profit | -9.15 | -22.18 | -18.62 | 0.82 | -2.23 |
| Profit for the Period | -9.15 | -20.37 | -17.56 | 0.10 | -2.23 |
| Equity Holders of Parent Company | -9.15 | -20.37 | -17.56 | 0.10 | -2.23 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -10.10p | -24.50p | -20.60p | 1.00p | -3.50p |
| Earnings per Share (Diluted) | -10.10p | -24.50p | -20.60p | 0.90p | -3.50p |
| Earnings per Share (Adjusted) | 3.20p | 2.10p | 1.00p | 11.50p | -3.50p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -10.10p | -22.50p | -19.50p | 0.20p | -3.50p |
| Earnings per Share (Diluted) | -10.10p | -22.50p | -19.50p | 0.10p | -3.50p |
| Earnings per Share (Adjusted) | 3.20p | -22.50p | 1.00p | 11.50p | -3.50p |
| Dividend per Share | n/ap | n/ap | 0.30p | 0.90p | 0.60p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 44.50 | 54.34 | 82.94 | 94.65 | 82.69 |
| Property, Plant and Equipment | 1.27 | 1.77 | 1.91 | 1.59 | 0.74 |
| Investments | 2.19 | 2.19 | 2.19 | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.26 | 0.61 | 0.16 | 0.05 | 0.02 |
| Total Non-Current Assets | 48.22 | 58.91 | 87.20 | 96.29 | 83.44 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 11.09 | 11.45 | 17.81 | 16.92 | 14.01 |
| Cash at Bank and in Hand | 4.65 | 8.93 | 6.77 | 7.91 | 5.73 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 2.93 | 3.65 | 3.33 | 3.84 | 1.28 |
| Total Current Assets | 18.66 | 24.03 | 27.92 | 28.68 | 21.03 |
| Other Assets | n/a | n/a | n/a | 0.71 | n/a |
| Total Assets | 66.89 | 82.94 | 115.12 | 125.67 | 104.47 |
| Current Liabilities | |||||
| Borrowings | 1.64 | 0.71 | 0.56 | 0.44 | 0.39 |
| Other Current Liabilities | 10.14 | 13.80 | 16.85 | 20.80 | 21.43 |
| Total Current Liabilities | 11.78 | 14.51 | 17.41 | 21.24 | 21.82 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 13.59 | 17.06 | 25.23 | 18.88 | 13.05 |
| Provisions | 2.19 | 3.54 | 5.80 | 6.70 | 5.21 |
| Other Non-Current Liabilities | n/a | n/a | n/a | 0.20 | 3.74 |
| Total Non-Current Liabilities | 15.78 | 20.60 | 31.02 | 25.77 | 22.00 |
| Net Assets | 39.33 | 47.84 | 66.69 | 78.56 | 60.65 |
| Capital and Reserves | |||||
| Share Capital | 0.92 | 0.92 | 0.92 | 0.87 | 0.80 |
| Share Premium Account | 6.54 | 6.54 | 6.54 | 6.45 | 5.69 |
| Other Reserves | 44.88 | 49.51 | 72.43 | 78.27 | 61.73 |
| Retained Earnings | -13.01 | -9.13 | -13.21 | -7.03 | -7.57 |
| Shareholders Funds | 39.33 | 47.84 | 66.69 | 78.56 | 60.65 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 39.33 | 47.84 | 66.69 | 78.56 | 60.65 |
| 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 | |
| Operating Margin | -11.27% | -27.06% | -27.31% | 4.03% | -3.01% |
| Return on Capital Employed | -71.23% | -154.01% | -124.15% | 32.35% | 45.48% |
| Dividend Cover | n/a | n/a | 3.33 | 12.78 | -5.83 |
| Dividend Yield | n/a | n/a | 1.10 | 0.40 | 0.20 |
| PE Ratio | 6.70 | 17.40 | 28.00 | 18.30 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | 200.00% | n/a% |
| Net Asset Value per Share | -5.61p | -7.06p | -17.64p | -17.46p | -27.08p |