Share Search
Visit the Share Search
You are here:
Thorpe Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Revenue | 175.22 | 175.80 | 176.75 | 143.72 | 117.88 |
| Operating Profit / Loss | 32.06 | 30.63 | 27.83 | 24.71 | 20.79 |
| Net Interest | 0.93 | 0.07 | -0.38 | -0.84 | -0.65 |
| Pre Tax Profit | 31.62 | 29.87 | 26.93 | 24.10 | 20.14 |
| Post Tax Profit | 25.41 | 24.31 | 21.93 | 20.07 | 15.81 |
| Profit for the Period | 25.41 | 24.31 | 21.93 | 20.07 | 15.81 |
| Equity Holders of Parent Company | 25.41 | 24.31 | 21.93 | 20.07 | 15.81 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 21.69p | 20.73p | 18.72p | 17.16p | 13.57p |
| Earnings per Share (Diluted) | 21.69p | 20.73p | 18.70p | 17.13p | 13.52p |
| Earnings per Share (Adjusted) | 21.69p | 20.73p | 18.72p | 17.16p | 13.57p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 21.69p | 20.73p | 18.72p | 17.16p | 13.57p |
| Earnings per Share (Diluted) | 21.69p | 20.73p | 18.70p | 17.13p | 13.52p |
| Earnings per Share (Adjusted) | 21.69p | 20.73p | 18.72p | 17.16p | 13.57p |
| Dividend per Share | 16.40p | 9.28p | 6.46p | 8.42p | 5.80p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 65.06 | 66.10 | 70.89 | 51.87 | 19.70 |
| Property, Plant and Equipment | 39.35 | 38.32 | 38.76 | 33.82 | 28.25 |
| Investments | n/a | 4.67 | 5.59 | 6.11 | n/a |
| Investment Properties | 4.36 | 4.40 | 1.99 | 1.98 | 1.97 |
| Other Financial Assets | 3.70 | 3.94 | 4.95 | 4.59 | 4.51 |
| Other Non-Current Assets | 6.21 | 0.35 | 0.38 | 0.12 | n/a |
| Total Non-Current Assets | 118.68 | 117.79 | 122.56 | 98.49 | 54.43 |
| Current Assets | |||||
| Inventories | 29.71 | 29.00 | 33.44 | 32.76 | 20.39 |
| Trade and Other Receivables | 36.17 | 35.76 | 35.73 | 33.02 | 29.31 |
| Cash at Bank and in Hand | 42.98 | 33.94 | 35.01 | 35.51 | 52.27 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 20.41 | 22.40 | 1.27 | 6.88 | 25.40 |
| Total Current Assets | 129.27 | 121.11 | 105.45 | 108.16 | 127.37 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 247.94 | 238.90 | 228.02 | 206.65 | 181.80 |
| Current Liabilities | |||||
| Borrowings | 1.33 | 0.78 | 0.81 | 0.84 | 0.23 |
| Other Current Liabilities | 40.09 | 37.58 | 40.03 | 36.44 | 40.24 |
| Total Current Liabilities | 41.42 | 38.36 | 40.85 | 37.28 | 40.46 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 3.83 | 3.38 | 3.82 | 4.34 | 0.44 |
| Provisions | 8.89 | 8.76 | 9.56 | 6.80 | 3.83 |
| Other Non-Current Liabilities | 4.02 | 11.63 | 13.45 | 12.88 | 0.08 |
| Total Non-Current Liabilities | 16.73 | 23.77 | 26.83 | 24.02 | 4.35 |
| Net Assets | 189.79 | 176.76 | 160.34 | 145.35 | 136.99 |
| Capital and Reserves | |||||
| Share Capital | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 |
| Share Premium Account | 3.11 | 3.09 | 2.98 | 2.83 | 1.96 |
| Other Reserves | 2.55 | 1.66 | 2.18 | 1.94 | 2.21 |
| Retained Earnings | 182.94 | 170.82 | 154.00 | 139.39 | 131.63 |
| Shareholders Funds | 189.79 | 176.76 | 160.34 | 145.35 | 136.99 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 189.79 | 176.76 | 160.34 | 145.35 | 136.99 |
| 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | |
| Operating Margin | 18.30% | 17.42% | 15.75% | 17.20% | 17.64% |
| Return on Capital Employed | 11.04% | 24.12% | 26.35% | 23.65% | 17.07% |
| Dividend Cover | 3.05 | 3.06 | 2.90 | 2.79 | 2.34 |
| Dividend Yield | 2.20 | 2.00 | 1.70 | 1.60 | 1.30 |
| PE Ratio | 14.80 | 16.30 | 20.00 | 22.10 | 32.40 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | -9.27% | -4.80% | n/a% |
| Net Asset Value per Share | 107.29p | 94.36p | 76.94p | 80.41p | 100.54p |