| Date of Accounts | 2025 | 2024 | |||
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | |||
| Millions | Millions | ||||
| Income Statement | 29-06-2025 | 29-06-2024 | |||
| Revenue | 3.48 | 2.65 | |||
| Operating Profit / Loss | -5.70 | -18.17 | |||
| Net Interest | n/a | n/a | |||
| Pre Tax Profit | -5.70 | -18.17 | |||
| Post Tax Profit | -5.71 | -18.19 | |||
| Profit for the Period | -5.71 | -18.19 | |||
| Equity Holders of Parent Company | -5.71 | -18.19 | |||
| Minority Interests | n/a | n/a | |||
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.01p | 0.03p | |||
| Earnings per Share (Diluted) | 0.01p | 0.03p | |||
| Earnings per Share (Adjusted) | 0.01p | 0.03p | |||
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.01p | 0.03p | |||
| Earnings per Share (Diluted) | 0.01p | 0.03p | |||
| Earnings per Share (Adjusted) | 0.01p | 0.03p | |||
| Dividend per Share | n/ap | n/ap | |||
| Millions | Millions | ||||
| Balance Sheet | 29-06-2025 | 29-06-2024 | |||
| Non-Current Assets | |||||
| Intangible Assets | 3.41 | 8.05 | |||
| Property, Plant and Equipment | 0.03 | 0.07 | |||
| Investments | n/a | n/a | |||
| Investment Properties | n/a | n/a | |||
| Other Financial Assets | n/a | n/a | |||
| Other Non-Current Assets | n/a | n/a | |||
| Total Non-Current Assets | 3.45 | 8.12 | |||
| Current Assets | |||||
| Inventories | n/a | n/a | |||
| Trade and Other Receivables | 0.60 | 0.38 | |||
| Cash at Bank and in Hand | 0.81 | 0.57 | |||
| Current Asset Investments | n/a | n/a | |||
| Other Current Assets | n/a | n/a | |||
| Total Current Assets | 1.41 | 0.94 | |||
| Other Assets | n/a | n/a | |||
| Total Assets | 4.86 | 9.06 | |||
| Current Liabilities | |||||
| Borrowings | 0.03 | 0.03 | |||
| Other Current Liabilities | 0.94 | 0.61 | |||
| Total Current Liabilities | 0.97 | 0.64 | |||
| Net Current Assets | n/a | n/a | |||
| Non-Current Liabilities | |||||
| Borrowings | 1.04 | 0.93 | |||
| Provisions | n/a | n/a | |||
| Other Non-Current Liabilities | n/a | n/a | |||
| Total Non-Current Liabilities | 1.04 | 0.93 | |||
| Net Assets | 2.85 | 7.49 | |||
| Capital and Reserves | |||||
| Share Capital | 2.27 | 2.22 | |||
| Share Premium Account | 28.59 | 27.69 | |||
| Other Reserves | 0.49 | 0.37 | |||
| Retained Earnings | -28.50 | -22.79 | |||
| Shareholders Funds | 2.85 | 7.49 | |||
| Minority Interests / Other Equity | n/a | n/a | |||
| Total Equity | 2.85 | 7.49 | |||
| 29-06-2025 | 29-06-2024 | ||||
| Operating Margin | -163.82% | -686.70% | |||
| Return on Capital Employed | -1,129.84% | -4,462.10% | |||
| Dividend Cover | n/a | n/a | |||
| Dividend Yield | n/a | n/a | |||
| PE Ratio | 292.20 | n/a | |||
| PEG | n/a | n/a | |||
| Dividend per Share Growth | n/a% | n/a% | |||
| Net Asset Value per Share | -0.08p | -0.07p |