Share Search
Visit the Share Search
Sirius Real Estate Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 |
| Revenue | 317.50 | 288.80 | 270.10 | 210.20 | 165.36 |
| Operating Profit / Loss | 213.50 | 130.10 | 99.00 | 181.30 | 165.70 |
| Net Interest | -14.30 | -15.50 | -14.60 | -19.30 | -7.16 |
| Pre Tax Profit | 201.60 | 115.20 | 87.00 | 168.90 | 163.66 |
| Post Tax Profit | 178.20 | 107.90 | 79.70 | 148.00 | 147.56 |
| Profit for the Period | 178.20 | 107.90 | 79.70 | 148.00 | 147.56 |
| Equity Holders of Parent Company | 178.10 | 107.80 | 79.70 | 147.90 | 147.45 |
| Minority Interests | 0.10 | 0.10 | n/a | 0.10 | 0.11 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 12.20 EUX | 8.75 EUX | 6.82 EUX | 13.48 EUX | 14.16 EUX |
| Earnings per Share (Diluted) | 12.02 EUX | 8.63 EUX | 6.73 EUX | 13.29 EUX | 13.96 EUX |
| Earnings per Share (Adjusted) | 8.06 EUX | 8.21 EUX | 7.96 EUX | 6.48 EUX | 5.61 EUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 12.20 EUX | 8.75 EUX | 6.82 EUX | 13.48 EUX | 14.16 EUX |
| Earnings per Share (Diluted) | 12.02 EUX | 8.63 EUX | 6.73 EUX | 13.29 EUX | 13.96 EUX |
| Earnings per Share (Adjusted) | 8.06 EUX | 8.21 EUX | 7.96 EUX | 6.48 EUX | 5.61 EUX |
| Dividend per Share | 0.06 EUR | 0.06 EUR | 0.06 EUR | 0.04 EUR | 0.04 EUR |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 1.70 | 3.30 | 4.10 | 4.30 | 6.57 |
| Property, Plant and Equipment | 28.60 | 20.40 | 21.60 | 20.50 | 4.60 |
| Investments | 26.10 | 25.20 | 26.70 | 24.10 | 17.20 |
| Investment Properties | 2,488.10 | 2,210.60 | 2,123.00 | 2,100.00 | 1,362.19 |
| Other Financial Assets | 49.10 | 49.10 | 48.40 | 48.30 | n/a |
| Other Non-Current Assets | 4.10 | n/a | n/a | n/a | 44.96 |
| Total Non-Current Assets | 2,597.70 | 2,308.60 | 2,223.80 | 2,197.20 | 1,435.52 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 70.20 | 42.40 | 30.50 | 24.60 | 18.73 |
| Cash at Bank and in Hand | 604.80 | 244.20 | 124.30 | 151.00 | 65.67 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | 1.30 | 0.30 | 0.07 |
| Total Current Assets | 675.00 | 286.60 | 156.10 | 175.90 | 84.48 |
| Other Assets | n/a | n/a | 8.80 | 13.80 | n/a |
| Total Assets | 3,272.70 | 2,595.20 | 2,388.70 | 2,386.90 | 1,520.00 |
| Current Liabilities | |||||
| Borrowings | 2.80 | 31.90 | 245.90 | 20.70 | 14.97 |
| Other Current Liabilities | 124.70 | 121.70 | 106.90 | 99.70 | 53.00 |
| Total Current Liabilities | 127.50 | 153.60 | 352.80 | 120.40 | 67.98 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1,352.20 | 951.00 | 758.10 | 999.50 | 468.07 |
| Provisions | 103.40 | 82.70 | 80.20 | 75.90 | 56.33 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 0.80 |
| Total Non-Current Liabilities | 1,455.60 | 1,033.70 | 838.30 | 1,075.40 | 525.20 |
| Net Assets | 1,689.60 | 1,407.90 | 1,197.60 | 1,191.10 | 926.83 |
| Capital and Reserves | |||||
| Share Capital | n/a | n/a | n/a | n/a | n/a |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 695.20 | 591.60 | 489.20 | 562.40 | 446.15 |
| Retained Earnings | 993.70 | 815.70 | 707.90 | 628.30 | 480.39 |
| Shareholders Funds | 1,688.90 | 1,407.30 | 1,197.10 | 1,190.70 | 926.53 |
| Minority Interests / Other Equity | 0.70 | 0.60 | 0.50 | 0.40 | 0.29 |
| Total Equity | 1,689.60 | 1,407.90 | 1,197.60 | 1,191.10 | 926.83 |
| 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 | |
| Operating Margin | 67.24% | 45.05% | 36.65% | 86.25% | 100.21% |
| Return on Capital Employed | 6.86% | 5.29% | 4.46% | 8.24% | 11.70% |
| Dividend Cover | 1.31 | 1.36 | 1.40 | 1.47 | 1.48 |
| Dividend Yield | 6.10 | 5.20 | 6.30 | 3.00 | 3.70 |
| PE Ratio | 12.40 | 14.10 | 11.40 | 22.90 | 18.40 |
| PEG | n/a | 4.70 | 0.50 | 1.40 | n/a |
| Dividend per Share Growth | 1.65% | 6.51% | 28.80% | 16.05% | n/a% |
| Net Asset Value per Share | 1.12 EUR | 0.93 EUR | 0.79 EUR | 0.79 EUR | 0.87 EUR |