Share Search
Visit the Share Search
Synectics Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-11-2025 | 30-11-2024 | 30-11-2023 | 30-11-2022 | 30-11-2021 |
| Revenue | 68.10 | 55.81 | 49.13 | 39.12 | 36.64 |
| Operating Profit / Loss | 5.31 | 4.26 | 2.75 | 0.49 | -0.45 |
| Net Interest | 0.09 | -0.09 | -0.10 | -0.13 | -0.10 |
| Pre Tax Profit | 5.40 | 4.17 | 2.65 | 0.36 | -0.56 |
| Post Tax Profit | 3.71 | 3.18 | 2.16 | 0.64 | -0.44 |
| Profit for the Period | 3.71 | 3.18 | 2.16 | 1.47 | -0.48 |
| Equity Holders of Parent Company | 3.71 | 3.18 | 2.16 | 1.47 | -0.48 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 22.00p | 18.80p | 12.80p | 3.80p | -0.03p |
| Earnings per Share (Diluted) | 21.80p | 18.30p | 12.80p | 3.80p | -0.03p |
| Earnings per Share (Adjusted) | 28.30p | 22.30p | 14.20p | 6.90p | -0.03p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 22.00p | 18.80p | 12.80p | 8.70p | -0.03p |
| Earnings per Share (Diluted) | 21.80p | 18.30p | 12.80p | 8.70p | -0.03p |
| Earnings per Share (Adjusted) | 28.30p | 22.30p | 14.20p | 7.10p | -0.03p |
| Dividend per Share | 5.00p | 4.50p | 3.00p | 2.00p | 1.50p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-11-2025 | 30-11-2024 | 30-11-2023 | 30-11-2022 | 30-11-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 23.30 | 22.25 | 21.13 | 20.78 | 21.73 |
| Property, Plant and Equipment | 3.54 | 3.80 | 3.74 | 4.60 | 4.98 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 1.10 | 1.49 | 2.26 | 2.74 | 2.45 |
| Total Non-Current Assets | 27.93 | 27.54 | 27.13 | 28.11 | 29.16 |
| Current Assets | |||||
| Inventories | 6.43 | 9.24 | 5.07 | 4.22 | 3.94 |
| Trade and Other Receivables | 11.02 | 14.12 | 13.87 | 9.09 | 11.16 |
| Cash at Bank and in Hand | 14.14 | 9.56 | 4.60 | 4.26 | 4.64 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 5.24 | 5.38 | 6.95 | 6.74 | 5.24 |
| Total Current Assets | 36.82 | 38.30 | 30.49 | 24.31 | 24.98 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 64.76 | 65.84 | 57.62 | 52.42 | 54.14 |
| Current Liabilities | |||||
| Borrowings | 0.64 | 0.70 | 0.57 | 0.68 | 0.82 |
| Other Current Liabilities | 17.25 | 20.92 | 15.00 | 10.78 | 14.48 |
| Total Current Liabilities | 17.89 | 21.62 | 15.57 | 11.46 | 15.30 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1.01 | 1.19 | 1.37 | 2.14 | 2.02 |
| Provisions | 2.12 | 1.70 | 1.81 | 1.82 | 1.47 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 3.13 | 2.89 | 3.17 | 3.96 | 3.49 |
| Net Assets | 43.74 | 41.33 | 38.88 | 37.00 | 35.34 |
| Capital and Reserves | |||||
| Share Capital | 3.56 | 3.56 | 3.56 | 3.56 | 3.56 |
| Share Premium Account | 16.04 | 16.04 | 16.04 | 16.04 | 16.04 |
| Other Reserves | 8.58 | 9.46 | 9.45 | 9.47 | 9.25 |
| Retained Earnings | 15.56 | 12.27 | 9.83 | 7.92 | 6.49 |
| Shareholders Funds | 43.74 | 41.33 | 38.88 | 37.00 | 35.34 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 43.74 | 41.33 | 38.88 | 37.00 | 35.34 |
| 30-11-2025 | 30-11-2024 | 30-11-2023 | 30-11-2022 | 30-11-2021 | |
| Operating Margin | 7.80% | 7.63% | 5.61% | 1.26% | -1.24% |
| Return on Capital Employed | 21.94% | 18.79% | 12.81% | 2.37% | -2.53% |
| Dividend Cover | 12.86 | 11.15 | 4.73 | 3.45 | -1.73 |
| Dividend Yield | 0.80 | 0.70 | 2.90 | 1.80 | n/a |
| PE Ratio | 9.80 | 13.70 | 7.40 | 16.30 | n/a |
| PEG | 0.40 | 0.20 | 0.10 | n/a | n/a |
| Dividend per Share Growth | 10.00% | -33.33% | 50.00% | 13,109.13% | n/a% |
| Net Asset Value per Share | 114.88p | 107.24p | 99.75p | 91.19p | 76.52p |