| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 4.75 | 1.58 | 2.45 | 2.61 | 3.02 |
| Operating Profit / Loss | 2.13 | -9.07 | 0.39 | 0.28 | 0.52 |
| Net Interest | -0.02 | -0.01 | -0.02 | -0.02 | -0.07 |
| Pre Tax Profit | 2.11 | -9.08 | 0.37 | 0.26 | 0.45 |
| Post Tax Profit | 1.42 | -9.15 | 0.08 | 0.16 | 0.21 |
| Profit for the Period | 1.30 | -9.15 | 0.08 | 0.16 | 0.21 |
| Equity Holders of Parent Company | 1.30 | -9.15 | 0.08 | 0.16 | 0.21 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.64 USX | -0.45 USX | 0.05 USX | 0.10 USX | 0.14 USX |
| Earnings per Share (Diluted) | 0.70 USX | -0.45 USX | 0.05 USX | 0.10 USX | 0.14 USX |
| Earnings per Share (Adjusted) | 0.64 USX | -0.45 USX | 0.05 USX | 0.10 USX | 0.14 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.64 USX | -0.45 USX | 0.05 USX | 0.10 USX | 0.14 USX |
| Earnings per Share (Diluted) | 0.70 USX | -0.45 USX | 0.05 USX | 0.10 USX | 0.14 USX |
| Earnings per Share (Adjusted) | 0.64 USX | -0.45 USX | 0.05 USX | 0.10 USX | 0.14 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 5.53 | 5.81 | 5.64 |
| Property, Plant and Equipment | 7.01 | 6.10 | 8.81 | 8.20 | 7.43 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | 0.14 | 0.14 | 0.15 | 0.16 |
| Total Non-Current Assets | 7.01 | 6.24 | 14.47 | 14.16 | 13.23 |
| Current Assets | |||||
| Inventories | n/a | n/a | 0.01 | n/a | n/a |
| Trade and Other Receivables | 0.33 | 0.22 | 0.43 | 0.55 | 0.35 |
| Cash at Bank and in Hand | 0.62 | 0.11 | 0.34 | 0.61 | 0.83 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.13 | 0.03 | n/a | n/a | n/a |
| Total Current Assets | 1.08 | 0.37 | 0.78 | 1.17 | 1.18 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 8.10 | 6.60 | 15.25 | 15.33 | 14.41 |
| Current Liabilities | |||||
| Borrowings | 0.37 | 0.19 | 0.28 | 0.30 | 0.06 |
| Other Current Liabilities | 1.75 | 2.27 | 0.63 | 0.41 | 0.34 |
| Total Current Liabilities | 2.12 | 2.45 | 0.91 | 0.71 | 0.40 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.74 | 0.30 | 0.31 | 0.42 | 0.02 |
| Provisions | 0.27 | 0.12 | 1.19 | 0.42 | 0.44 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 1.01 | 0.42 | 1.50 | 0.84 | 0.46 |
| Net Assets | 4.97 | 3.73 | 12.84 | 13.78 | 13.55 |
| Capital and Reserves | |||||
| Share Capital | 2.92 | 2.92 | 2.92 | 2.92 | 2.77 |
| Share Premium Account | 49.39 | 49.39 | 49.39 | 49.39 | 49.01 |
| Other Reserves | -2.93 | -2.86 | -3.06 | -1.78 | -0.95 |
| Retained Earnings | -44.40 | -45.71 | -36.40 | -36.75 | -37.27 |
| Shareholders Funds | 4.97 | 3.73 | 12.84 | 13.78 | 13.55 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 4.97 | 3.73 | 12.84 | 13.78 | 13.55 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | 44.85% | -575.02% | 15.94% | 10.69% | 17.22% |
| Return on Capital Employed | 33.55% | -209.04% | 4.29% | 3.06% | 6.17% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 0.50 | n/a | 6.70 | 4.00 | 3.80 |
| PEG | n/a | n/a | n/a | n/a | 0.10 |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.00 USD | 0.00 USD | 0.00 USD | 0.00 USD | 0.00 USD |