| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 2,591.00 | 2,611.80 | 2,761.20 | 2,744.50 | 2,291.40 |
| Operating Profit / Loss | -9.40 | -3.80 | 4.00 | 56.20 | 14.00 |
| Net Interest | -52.30 | -41.00 | -35.90 | -28.70 | -29.90 |
| Pre Tax Profit | -61.70 | -44.80 | -31.90 | 27.50 | -15.90 |
| Post Tax Profit | -64.10 | -48.60 | -43.40 | 15.50 | -28.30 |
| Profit for the Period | -64.10 | -48.60 | -43.40 | 15.50 | -28.30 |
| Equity Holders of Parent Company | -64.10 | -48.60 | -43.40 | 15.50 | -28.30 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -5.50p | -4.20p | -3.80p | 1.30p | -2.40p |
| Earnings per Share (Diluted) | -5.50p | -4.20p | -3.80p | 1.30p | -2.40p |
| Earnings per Share (Adjusted) | -2.00p | -1.70p | 4.40p | 3.20p | 0.30p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -5.50p | -4.20p | -3.80p | 1.30p | -2.40p |
| Earnings per Share (Diluted) | -5.50p | -4.20p | -3.80p | 1.30p | -2.40p |
| Earnings per Share (Adjusted) | -2.00p | -1.70p | 4.40p | 3.20p | 0.30p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 118.00 | 141.50 | 146.50 | 157.60 | 136.80 |
| Property, Plant and Equipment | 317.50 | 317.10 | 328.50 | 334.70 | 297.80 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.20 | 0.30 | 0.20 | 0.40 | n/a |
| Other Non-Current Assets | 5.10 | 4.60 | 6.60 | 4.50 | 7.70 |
| Total Non-Current Assets | 440.80 | 463.50 | 481.80 | 497.20 | 442.30 |
| Current Assets | |||||
| Inventories | 257.00 | 253.80 | 259.10 | 270.60 | 242.00 |
| Trade and Other Receivables | 359.90 | 370.80 | 389.10 | 432.70 | 372.10 |
| Cash at Bank and in Hand | 81.30 | 87.40 | 132.20 | 130.10 | 145.10 |
| Current Asset Investments | n/a | n/a | n/a | 1.60 | n/a |
| Other Current Assets | 2.00 | 2.70 | 4.70 | 0.90 | 0.20 |
| Total Current Assets | 700.20 | 714.70 | 785.10 | 835.90 | 759.40 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,141.00 | 1,178.20 | 1,266.90 | 1,333.10 | 1,201.70 |
| Current Liabilities | |||||
| Borrowings | 85.60 | 70.10 | 65.70 | 57.30 | 50.70 |
| Other Current Liabilities | 376.30 | 369.20 | 403.40 | 441.10 | 389.20 |
| Total Current Liabilities | 461.90 | 439.30 | 469.10 | 498.40 | 439.90 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 515.80 | 515.60 | 524.90 | 517.30 | 460.00 |
| Provisions | 23.90 | 22.40 | 21.00 | 19.10 | 21.30 |
| Other Non-Current Liabilities | 18.90 | 21.10 | 23.40 | 30.50 | 15.80 |
| Total Non-Current Liabilities | 558.60 | 559.10 | 569.30 | 566.90 | 497.10 |
| Net Assets | 120.50 | 179.80 | 228.50 | 267.80 | 264.70 |
| Capital and Reserves | |||||
| Share Capital | 118.20 | 118.20 | 118.20 | 118.20 | 118.20 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 97.60 | 92.80 | 92.70 | 89.60 | 87.20 |
| Retained Earnings | -95.30 | -31.20 | 17.60 | 60.00 | 59.30 |
| Shareholders Funds | 120.50 | 179.80 | 228.50 | 267.80 | 264.70 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 120.50 | 179.80 | 228.50 | 267.80 | 264.70 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -0.36% | -0.15% | 0.14% | 2.05% | 0.61% |
| Return on Capital Employed | -1.50% | -0.59% | 0.58% | 7.98% | 2.12% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | 7.60 | 9.20 | 158.50 |
| PEG | n/a | n/a | 0.20 | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.21p | 3.24p | 6.94p | 9.33p | 10.82p |