| Date of Accounts | 2025 | 2024 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-03-2025 | 31-03-2024 | 30-03-2024 | 25-03-2023 | 26-03-2022 |
| Revenue | 450.91 | 463.46 | 463.46 | 491.75 | 403.56 |
| Operating Profit / Loss | -13.72 | 26.41 | 24.46 | 28.26 | 21.46 |
| Net Interest | -3.79 | -3.40 | -3.40 | -3.05 | -1.80 |
| Pre Tax Profit | -17.51 | 23.02 | 23.02 | 27.11 | 21.00 |
| Post Tax Profit | -14.09 | 15.90 | 15.90 | 21.57 | 15.60 |
| Profit for the Period | -14.09 | 15.90 | 15.90 | 21.57 | 15.60 |
| Equity Holders of Parent Company | -14.09 | 15.90 | 15.90 | 21.57 | 15.60 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -4.66p | -5.18p | 5.18p | 6.97p | 5.05p |
| Earnings per Share (Diluted) | -4.66p | -5.13p | 5.13p | 6.90p | 5.03p |
| Earnings per Share (Adjusted) | 4.30p | 8.90p | 8.94p | 8.48p | 7.22p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -4.66p | -5.18p | 5.18p | 6.97p | 5.05p |
| Earnings per Share (Diluted) | -4.66p | -5.13p | 5.13p | 6.90p | 5.03p |
| Earnings per Share (Adjusted) | 4.30p | 8.90p | 8.94p | 8.48p | 7.22p |
| Dividend per Share | 1.40p | 3.70p | 3.70p | 3.40p | 3.10p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-03-2025 | 31-03-2024 | 30-03-2024 | 25-03-2023 | 26-03-2022 |
| Non-Current Assets | |||||
| Intangible Assets | 100.40 | 103.98 | 103.98 | 89.28 | 92.53 |
| Property, Plant and Equipment | 116.75 | 115.08 | 115.08 | 105.08 | 102.51 |
| Investments | n/a | n/a | n/a | n/a | 30.14 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 37.14 | 40.24 | 40.24 | 34.03 | 4.88 |
| Total Non-Current Assets | 254.28 | 259.30 | 259.30 | 228.40 | 230.05 |
| Current Assets | |||||
| Inventories | 11.81 | 11.65 | 11.65 | 13.23 | 18.00 |
| Trade and Other Receivables | 116.39 | 88.33 | 88.33 | 109.72 | 117.86 |
| Cash at Bank and in Hand | 15.52 | 13.80 | 13.80 | 11.34 | n/a |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 2.90 | 5.32 | 5.32 | 2.30 | 4.84 |
| Total Current Assets | 146.62 | 119.11 | 119.11 | 136.59 | 140.71 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 400.90 | 378.41 | 378.41 | 364.99 | 370.76 |
| Current Liabilities | |||||
| Borrowings | 10.30 | 12.54 | 12.54 | 6.32 | 11.63 |
| Other Current Liabilities | 112.60 | 90.75 | 90.75 | 102.70 | 111.69 |
| Total Current Liabilities | 122.90 | 103.29 | 103.29 | 109.02 | 123.32 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 68.96 | 29.94 | 29.94 | 16.02 | 18.83 |
| Provisions | 19.10 | 11.86 | 11.86 | 6.98 | 7.17 |
| Other Non-Current Liabilities | 6.99 | 12.56 | 12.56 | 15.25 | 17.48 |
| Total Non-Current Liabilities | 95.04 | 54.37 | 54.37 | 38.25 | 43.48 |
| Net Assets | 182.96 | 220.75 | 220.75 | 217.72 | 203.96 |
| Capital and Reserves | |||||
| Share Capital | 7.41 | 7.74 | 7.74 | 7.74 | 7.74 |
| Share Premium Account | 88.52 | 88.52 | 88.52 | 88.52 | 88.51 |
| Other Reserves | -0.92 | 4.73 | 4.73 | 5.96 | 4.49 |
| Retained Earnings | 87.96 | 119.76 | 119.76 | 115.50 | 103.23 |
| Shareholders Funds | 182.96 | 220.75 | 220.75 | 217.72 | 203.96 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 182.96 | 220.75 | 220.75 | 217.72 | 203.96 |
| 29-03-2025 | 31-03-2024 | 30-03-2024 | 25-03-2023 | 26-03-2022 | |
| Operating Margin | -3.04% | 5.70% | 5.28% | 5.75% | 5.32% |
| Return on Capital Employed | -7.63% | 15.15% | 15.44% | 19.11% | 15.51% |
| Dividend Cover | 3.07 | 2.41 | 2.42 | 2.49 | 2.33 |
| Dividend Yield | 6.40 | 6.80 | 6.80 | 5.50 | 4.70 |
| PE Ratio | 5.10 | 6.20 | 6.10 | 7.30 | 9.10 |
| PEG | n/a | 1.20 | n/a | 0.40 | 0.80 |
| Dividend per Share Growth | -62.16% | 8.82% | n/a% | 9.68% | 6.90% |
| Net Asset Value per Share | 27.88p | 39.43p | 37.89p | 43.36p | 37.62p |