| Date of Accounts | 2025 | 2024 | |||
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | |||
| Millions | Millions | ||||
| Income Statement | 31-12-2025 | 31-12-2024 | |||
| Revenue | 2.39 | 1.27 | |||
| Operating Profit / Loss | -1.38 | -0.82 | |||
| Net Interest | -0.04 | -0.04 | |||
| Pre Tax Profit | -1.57 | -0.69 | |||
| Post Tax Profit | -1.57 | -0.69 | |||
| Profit for the Period | -1.57 | -0.69 | |||
| Equity Holders of Parent Company | -1.57 | -0.69 | |||
| Minority Interests | n/a | n/a | |||
| Continuing EPS | |||||
| Earnings per Share (Basic) | -1.26p | -0.59p | |||
| Earnings per Share (Diluted) | -1.26p | -0.59p | |||
| Earnings per Share (Adjusted) | -1.26p | -0.59p | |||
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -1.26p | -0.59p | |||
| Earnings per Share (Diluted) | -1.26p | -0.59p | |||
| Earnings per Share (Adjusted) | -1.26p | -0.59p | |||
| Dividend per Share | n/ap | n/ap | |||
| Millions | Millions | ||||
| Balance Sheet | 31-12-2025 | 31-12-2024 | |||
| Non-Current Assets | |||||
| Intangible Assets | 0.36 | 0.32 | |||
| Property, Plant and Equipment | 0.01 | 0.01 | |||
| Investments | n/a | n/a | |||
| Investment Properties | n/a | n/a | |||
| Other Financial Assets | n/a | n/a | |||
| Other Non-Current Assets | n/a | n/a | |||
| Total Non-Current Assets | 0.37 | 0.33 | |||
| Current Assets | |||||
| Inventories | n/a | n/a | |||
| Trade and Other Receivables | 0.10 | 0.03 | |||
| Cash at Bank and in Hand | 2.05 | 0.27 | |||
| Current Asset Investments | n/a | n/a | |||
| Other Current Assets | n/a | n/a | |||
| Total Current Assets | 2.15 | 0.30 | |||
| Other Assets | n/a | n/a | |||
| Total Assets | 2.53 | 0.63 | |||
| Current Liabilities | |||||
| Borrowings | n/a | n/a | |||
| Other Current Liabilities | 1.54 | 2.12 | |||
| Total Current Liabilities | 1.54 | 2.12 | |||
| Net Current Assets | n/a | n/a | |||
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | |||
| Provisions | n/a | n/a | |||
| Other Non-Current Liabilities | n/a | n/a | |||
| Total Non-Current Liabilities | n/a | n/a | |||
| Net Assets | 0.99 | -1.49 | |||
| Capital and Reserves | |||||
| Share Capital | 14.53 | 11.88 | |||
| Share Premium Account | 2.72 | 1.32 | |||
| Other Reserves | -8.05 | -8.05 | |||
| Retained Earnings | -8.21 | -6.64 | |||
| Shareholders Funds | 0.99 | -1.49 | |||
| Minority Interests / Other Equity | n/a | n/a | |||
| Total Equity | 0.99 | -1.49 | |||
| 31-12-2025 | 31-12-2024 | ||||
| Operating Margin | -57.63% | -64.07% | |||
| Return on Capital Employed | -243.12% | 36.28% | |||
| Dividend Cover | n/a | n/a | |||
| Dividend Yield | n/a | n/a | |||
| PE Ratio | n/a | n/a | |||
| PEG | n/a | n/a | |||
| Dividend per Share Growth | n/a% | n/a% | |||
| Net Asset Value per Share | 0.43p | -1.25p |