Date of Accounts | 2023 | 2022 | 2021 | ||
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | ||
Millions | Millions | Millions | |||
Income Statement | 28-02-2023 | 28-02-2022 | 28-02-2021 | ||
Revenue | 187.84 | 184.58 | 157.64 | ||
Operating Profit / Loss | -30.58 | -39.88 | -9.46 | ||
Net Interest | -3.29 | -6.03 | -8.30 | ||
Pre Tax Profit | -33.87 | -45.91 | -17.76 | ||
Post Tax Profit | -33.65 | -44.31 | -17.85 | ||
Profit for the Period | -33.65 | -44.31 | -17.85 | ||
Equity Holders of Parent Company | -33.65 | -44.31 | -17.85 | ||
Minority Interests | n/a | n/a | n/a | ||
Continuing EPS | |||||
Earnings per Share (Basic) | -10.90p | -15.70p | -7.40p | ||
Earnings per Share (Diluted) | -10.90p | -15.70p | -7.40p | ||
Earnings per Share (Adjusted) | -10.90p | -15.70p | -7.40p | ||
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -10.90p | -15.70p | -7.40p | ||
Earnings per Share (Diluted) | -10.90p | -15.70p | -7.40p | ||
Earnings per Share (Adjusted) | -10.90p | -15.70p | -7.40p | ||
Dividend per Share | n/ap | n/ap | n/ap | ||
Millions | Millions | Millions | |||
Balance Sheet | 28-02-2023 | 28-02-2022 | 28-02-2021 | ||
Non-Current Assets | |||||
Intangible Assets | 5.73 | 9.84 | 4.66 | ||
Property, Plant and Equipment | 10.24 | 12.37 | 22.95 | ||
Investments | n/a | n/a | n/a | ||
Investment Properties | n/a | n/a | n/a | ||
Other Financial Assets | n/a | n/a | n/a | ||
Other Non-Current Assets | n/a | 3.27 | 0.54 | ||
Total Non-Current Assets | 15.97 | 25.47 | 28.14 | ||
Current Assets | |||||
Inventories | 47.61 | 44.68 | 63.31 | ||
Trade and Other Receivables | 52.71 | 55.33 | 39.74 | ||
Cash at Bank and in Hand | 11.04 | 15.62 | 5.58 | ||
Current Asset Investments | n/a | n/a | n/a | ||
Other Current Assets | 4.08 | 1.38 | 0.17 | ||
Total Current Assets | 115.44 | 117.02 | 108.80 | ||
Other Assets | n/a | n/a | n/a | ||
Total Assets | 131.40 | 142.49 | 136.95 | ||
Current Liabilities | |||||
Borrowings | 33.78 | 25.47 | 79.81 | ||
Other Current Liabilities | 100.70 | 74.86 | 66.94 | ||
Total Current Liabilities | 134.49 | 100.33 | 146.75 | ||
Net Current Assets | n/a | n/a | n/a | ||
Non-Current Liabilities | |||||
Borrowings | 0.95 | 2.73 | 0.91 | ||
Provisions | n/a | 5.49 | 0.18 | ||
Other Non-Current Liabilities | 9.10 | 13.50 | n/a | ||
Total Non-Current Liabilities | 10.05 | 21.73 | 1.08 | ||
Net Assets | -13.13 | 20.43 | -10.89 | ||
Capital and Reserves | |||||
Share Capital | 3.10 | 3.10 | n/a | ||
Share Premium Account | 103.49 | 103.49 | n/a | ||
Other Reserves | 22.55 | 22.77 | 15.37 | ||
Retained Earnings | -142.26 | -108.92 | -26.26 | ||
Shareholders Funds | -13.13 | 20.43 | -10.89 | ||
Minority Interests / Other Equity | n/a | n/a | n/a | ||
Total Equity | -13.13 | 20.43 | -10.89 | ||
28-02-2023 | 28-02-2022 | 28-02-2021 | |||
Operating Margin | -16.28% | -21.61% | -6.00% | ||
Return on Capital Employed | -192.67% | -90.05% | -14.47% | ||
Dividend Cover | n/a | n/a | n/a | ||
Dividend Yield | n/a | n/a | n/a | ||
PE Ratio | n/a | n/a | n/a | ||
PEG | n/a | n/a | n/a | ||
Dividend per Share Growth | n/a% | n/a% | n/a% | ||
Net Asset Value per Share | -5.93p | 3.33p | -4.88p |