Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-04-2023 | 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 |
Revenue | 3.01 | 2.73 | 7.42 | 3.58 | 7.11 |
Operating Profit / Loss | -2.76 | -4.01 | -2.37 | -2.93 | -1.74 |
Net Interest | n/a | -0.04 | -0.09 | -0.09 | -0.16 |
Pre Tax Profit | -2.76 | -4.05 | -2.46 | -3.02 | -1.90 |
Post Tax Profit | -2.10 | -3.66 | -1.97 | -2.53 | -1.58 |
Profit for the Period | 0.37 | -3.36 | -1.97 | -2.53 | -1.58 |
Equity Holders of Parent Company | 0.37 | -3.36 | -1.97 | -2.53 | -1.58 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -30.60p | -53.70p | 0.60p | 38.50p | 0.82p |
Earnings per Share (Diluted) | -30.60p | -53.70p | 0.60p | 38.50p | 0.82p |
Earnings per Share (Adjusted) | -30.60p | -53.70p | 0.60p | 38.50p | 0.82p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 5.90p | -49.20p | 0.60p | 30.00p | 0.82p |
Earnings per Share (Diluted) | 5.70p | -49.20p | 0.60p | 30.00p | 0.82p |
Earnings per Share (Adjusted) | 5.90p | -49.20p | 0.60p | 30.00p | 0.82p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-04-2023 | 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 |
Non-Current Assets | |||||
Intangible Assets | 1.37 | 1.10 | 0.99 | 0.99 | 2.03 |
Property, Plant and Equipment | 0.16 | 0.25 | 0.13 | 0.13 | 0.07 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 1.53 | 1.36 | 1.12 | 1.12 | 2.09 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 1.82 | 0.98 | 2.35 | 2.66 | 2.04 |
Cash at Bank and in Hand | 0.77 | 2.43 | 6.68 | 6.68 | 0.79 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | 0.31 | n/a | 0.20 |
Total Current Assets | 2.59 | 3.41 | 9.34 | 9.34 | 3.03 |
Other Assets | n/a | 0.65 | n/a | n/a | n/a |
Total Assets | 4.12 | 5.42 | 10.47 | 10.47 | 5.12 |
Current Liabilities | |||||
Borrowings | 0.10 | n/a | 0.89 | 0.89 | 0.39 |
Other Current Liabilities | 2.00 | 2.28 | 4.49 | 4.49 | 4.10 |
Total Current Liabilities | 2.10 | 2.28 | 5.38 | 5.38 | 4.49 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | 0.83 |
Provisions | n/a | n/a | 0.07 | 0.07 | 0.15 |
Other Non-Current Liabilities | 0.11 | 0.17 | 0.39 | 0.39 | 0.15 |
Total Non-Current Liabilities | 0.11 | 0.17 | 0.46 | 0.46 | 1.12 |
Net Assets | 1.91 | 1.42 | 4.63 | 4.63 | -0.48 |
Capital and Reserves | |||||
Share Capital | 1.70 | 1.70 | 1.70 | 1.70 | 0.96 |
Share Premium Account | 18.92 | 18.92 | 18.92 | 18.92 | 12.78 |
Other Reserves | 5.38 | 5.29 | 5.67 | 5.67 | 5.48 |
Retained Earnings | -24.09 | -24.48 | -21.66 | -21.66 | -19.71 |
Shareholders Funds | 1.91 | 1.42 | 4.63 | 4.63 | -0.48 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 1.91 | 1.42 | 4.63 | 4.63 | -0.48 |
29-04-2023 | 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 | |
Operating Margin | -91.73% | -146.87% | -31.94% | -81.67% | -24.47% |
Return on Capital Employed | -435.12% | -1,265.30% | -51.56% | -63.69% | 151.30% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | 10.40 | 8.10 | 6.00 |
PEG | n/a | n/a | n/a | n/a | 0.20 |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.06p | 0.04p | 1.07p | 0.41p | -0.74p |