| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | n/a | n/a | 0.56 | 1.16 | 1.03 |
| Operating Profit / Loss | -2.54 | -6.60 | 1.48 | -1.86 | -1.80 |
| Net Interest | 0.15 | 0.02 | 0.05 | -0.01 | 0.01 |
| Pre Tax Profit | -3.40 | -7.19 | -0.04 | -2.67 | -2.67 |
| Post Tax Profit | -3.40 | -7.19 | -0.04 | -2.67 | -2.67 |
| Profit for the Period | -3.40 | -7.19 | -0.05 | -2.67 | -2.67 |
| Equity Holders of Parent Company | -3.40 | -7.19 | -0.05 | -2.67 | -2.67 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.03p | -0.08p | n/ap | -0.03p | -0.04p |
| Earnings per Share (Diluted) | -0.03p | -0.08p | n/ap | -0.03p | -0.04p |
| Earnings per Share (Adjusted) | -0.03p | -0.08p | n/ap | -0.03p | -0.04p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.03p | -0.08p | n/ap | -0.03p | -0.04p |
| Earnings per Share (Diluted) | -0.03p | -0.08p | n/ap | -0.03p | -0.04p |
| Earnings per Share (Adjusted) | -0.03p | -0.08p | n/ap | -0.03p | -0.04p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 7.01 | 7.02 | 6.81 | 9.45 | 7.92 |
| Property, Plant and Equipment | 0.05 | n/a | n/a | 4.30 | 4.57 |
| Investments | 26.12 | 26.11 | 25.76 | 28.29 | 25.35 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.06 | 0.03 | n/a | n/a | n/a |
| Total Non-Current Assets | 33.23 | 33.16 | 32.57 | 42.04 | 37.83 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | 0.02 | 0.03 |
| Trade and Other Receivables | 0.11 | 0.22 | 0.30 | 0.25 | 0.46 |
| Cash at Bank and in Hand | 6.25 | 5.41 | 5.51 | 4.88 | 1.14 |
| Current Asset Investments | n/a | 4.36 | 8.73 | n/a | n/a |
| Other Current Assets | n/a | n/a | 0.03 | 0.21 | 0.21 |
| Total Current Assets | 6.36 | 10.00 | 14.56 | 5.36 | 1.85 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 39.58 | 43.16 | 47.14 | 47.41 | 39.68 |
| Current Liabilities | |||||
| Borrowings | 0.04 | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.29 | 0.60 | 0.31 | 0.40 | 0.26 |
| Total Current Liabilities | 0.33 | 0.60 | 0.31 | 0.40 | 0.26 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.01 | n/a | n/a | n/a | n/a |
| Provisions | 0.38 | 0.38 | 0.37 | 0.52 | 0.50 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.39 | 0.38 | 0.37 | 0.52 | 0.50 |
| Net Assets | 38.87 | 42.17 | 46.46 | 46.49 | 38.92 |
| Capital and Reserves | |||||
| Share Capital | 10.59 | 10.59 | 9.04 | 9.04 | 7.21 |
| Share Premium Account | 1.10 | 1.10 | 29.03 | 29.03 | 20.82 |
| Other Reserves | 1.99 | 1.91 | 2.12 | 2.11 | 1.91 |
| Retained Earnings | 25.18 | 28.57 | 6.26 | 6.31 | 8.98 |
| Shareholders Funds | 38.87 | 42.17 | 46.46 | 46.49 | 38.92 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 38.87 | 42.17 | 46.46 | 46.49 | 38.92 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | n/a% | n/a% | 264.11% | -160.43% | -174.76% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.31p | 0.34p | 0.39p | 0.36p | 0.30p |