Share Search
Visit the Share Search
Pz Cussons Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-05-2025 | 30-05-2024 | 30-05-2023 | 30-05-2022 | 31-05-2021 |
| Revenue | 513.80 | 527.90 | 656.30 | 592.80 | 603.30 |
| Operating Profit / Loss | 20.60 | -83.70 | 52.20 | 65.80 | 60.00 |
| Net Interest | -14.10 | -12.00 | 2.10 | -1.30 | -2.40 |
| Pre Tax Profit | 6.50 | -95.90 | 61.80 | 64.50 | 63.20 |
| Post Tax Profit | -5.20 | -71.80 | 46.40 | 51.40 | 35.00 |
| Profit for the Period | -5.20 | -71.80 | 46.40 | 49.60 | -16.60 |
| Equity Holders of Parent Company | -5.80 | -57.00 | 36.40 | 47.90 | -16.60 |
| Minority Interests | 0.60 | -14.80 | 10.00 | 1.70 | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -1.38p | -13.60p | 8.70p | 11.88p | 8.37p |
| Earnings per Share (Diluted) | -1.38p | -13.60p | 8.67p | 11.81p | 8.35p |
| Earnings per Share (Adjusted) | 7.34p | 8.02p | 11.23p | 12.57p | 13.12p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -1.38p | -13.60p | 8.70p | 11.45p | 8.37p |
| Earnings per Share (Diluted) | -1.38p | -13.60p | 8.67p | 11.38p | 8.35p |
| Earnings per Share (Adjusted) | 7.34p | 8.02p | 11.23p | 12.14p | 13.12p |
| Dividend per Share | 3.60p | 3.60p | 6.40p | 6.40p | 6.09p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-05-2025 | 30-05-2024 | 30-05-2023 | 30-05-2022 | 31-05-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 253.90 | 279.30 | 312.70 | 333.90 | 297.50 |
| Property, Plant and Equipment | 57.00 | 53.00 | 86.80 | 99.80 | 103.20 |
| Investments | n/a | n/a | 52.00 | 45.40 | 34.20 |
| Investment Properties | 10.00 | 6.60 | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 50.10 | 87.00 | 46.00 | 75.00 | 41.20 |
| Total Non-Current Assets | 371.00 | 425.90 | 497.50 | 554.10 | 476.10 |
| Current Assets | |||||
| Inventories | 70.00 | 68.50 | 112.90 | 111.80 | 91.10 |
| Trade and Other Receivables | 119.20 | 99.00 | 120.10 | 107.60 | 110.70 |
| Cash at Bank and in Hand | 45.10 | 51.30 | 256.40 | 163.80 | 87.00 |
| Current Asset Investments | n/a | n/a | 0.50 | 0.50 | 0.30 |
| Other Current Assets | 9.90 | 4.90 | 1.00 | 0.70 | 15.20 |
| Total Current Assets | 244.20 | 223.70 | 490.90 | 384.40 | 304.30 |
| Other Assets | n/a | n/a | n/a | 3.40 | 7.60 |
| Total Assets | 615.20 | 649.60 | 988.40 | 941.90 | 788.00 |
| Current Liabilities | |||||
| Borrowings | 57.00 | 8.70 | 1.70 | 3.00 | 3.10 |
| Other Current Liabilities | 183.30 | 181.10 | 208.70 | 192.70 | 187.50 |
| Total Current Liabilities | 240.30 | 189.80 | 210.40 | 195.70 | 190.60 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 115.00 | 170.00 | 262.50 | 188.00 | 126.70 |
| Provisions | 34.10 | 39.80 | 76.90 | 91.70 | 75.20 |
| Other Non-Current Liabilities | 12.30 | 14.80 | 16.50 | 17.60 | 13.20 |
| Total Non-Current Liabilities | 161.40 | 224.60 | 355.90 | 297.30 | 215.10 |
| Net Assets | 213.50 | 235.20 | 422.10 | 448.90 | 381.80 |
| Capital and Reserves | |||||
| Share Capital | 4.30 | 4.30 | 4.30 | 4.30 | 4.30 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | -184.20 | -187.30 | -120.40 | -105.80 | -126.20 |
| Retained Earnings | 399.60 | 425.30 | 511.70 | 528.50 | 483.70 |
| Shareholders Funds | 219.70 | 242.30 | 395.60 | 427.00 | 361.80 |
| Minority Interests / Other Equity | -6.20 | -7.10 | 26.50 | 21.90 | 20.00 |
| Total Equity | 213.50 | 235.20 | 422.10 | 448.90 | 381.80 |
| 30-05-2025 | 30-05-2024 | 30-05-2023 | 30-05-2022 | 31-05-2021 | |
| Operating Margin | 4.01% | -15.86% | 7.95% | 11.10% | 9.95% |
| Return on Capital Employed | 12.43% | -48.11% | 13.25% | 16.55% | 22.68% |
| Dividend Cover | 2.04 | 2.23 | 1.75 | 1.96 | 2.15 |
| Dividend Yield | 4.10 | 3.30 | 3.50 | 3.20 | 2.40 |
| PE Ratio | 11.90 | 13.80 | 16.40 | 16.10 | 19.40 |
| PEG | n/a | 1.50 | 0.40 | 1.30 | n/a |
| Dividend per Share Growth | n/a% | n/a% | 77.78% | n/a% | n/a% |
| Net Asset Value per Share | -9.42p | -10.29p | 25.52p | 26.82p | 19.66p |