Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Revenue | 0.60 | 0.83 | 0.70 | 0.70 | 0.80 |
Operating Profit / Loss | -0.57 | -0.36 | -0.34 | -0.34 | -0.13 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | -0.57 | -0.36 | -0.34 | -0.34 | -0.13 |
Post Tax Profit | -0.48 | -0.25 | -0.22 | -0.22 | -0.06 |
Profit for the Period | -0.48 | -0.25 | -0.22 | -0.22 | -0.06 |
Equity Holders of Parent Company | -0.48 | -0.25 | -0.22 | -0.22 | -0.06 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.49p | -0.26p | -0.22p | -0.22p | -0.09p |
Earnings per Share (Diluted) | -0.49p | -0.26p | -0.22p | 0.22p | -0.09p |
Earnings per Share (Adjusted) | -0.49p | -0.26p | -0.22p | -0.22p | -0.09p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.49p | -0.26p | -0.22p | -0.22p | -0.09p |
Earnings per Share (Diluted) | -0.49p | -0.26p | -0.22p | 0.22p | -0.09p |
Earnings per Share (Adjusted) | -0.49p | -0.26p | -0.22p | -0.22p | -0.09p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.00 | 0.00 | n/a | n/a | n/a |
Total Non-Current Assets | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.24 | 0.41 | 0.26 | 0.26 | 0.38 |
Cash at Bank and in Hand | 0.42 | 0.69 | 1.04 | 1.04 | 1.05 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.66 | 1.10 | 1.30 | 1.30 | 1.43 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 0.67 | 1.12 | 1.32 | 1.32 | 1.45 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.14 | 0.14 | 0.16 | 0.16 | 0.13 |
Total Current Liabilities | 0.14 | 0.14 | 0.16 | 0.16 | 0.13 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 0.53 | 0.97 | 1.17 | 1.17 | 1.31 |
Capital and Reserves | |||||
Share Capital | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 |
Share Premium Account | 5.94 | 5.94 | 5.93 | 5.93 | 5.90 |
Other Reserves | 0.15 | 0.28 | 0.22 | 0.22 | 0.20 |
Retained Earnings | -6.84 | -6.53 | -6.27 | -6.27 | -6.06 |
Shareholders Funds | 0.53 | 0.97 | 1.17 | 1.17 | 1.31 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 0.53 | 0.97 | 1.17 | 1.17 | 1.31 |
29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | |
Operating Margin | -96.05% | -43.25% | -48.57% | -47.99% | -16.25% |
Return on Capital Employed | -107.58% | -36.82% | -29.25% | -28.99% | -9.92% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.39p | 0.72p | 1.19p | 0.86p | 1.35p |