| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Revenue | 0.78 | 0.54 | 0.60 | 0.83 | 0.70 |
| Operating Profit / Loss | -0.46 | -0.67 | -0.57 | -0.36 | -0.34 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | -0.46 | -0.67 | -0.57 | -0.36 | -0.34 |
| Post Tax Profit | -0.42 | -0.61 | -0.48 | -0.25 | -0.22 |
| Profit for the Period | -0.42 | -0.61 | -0.48 | -0.25 | -0.22 |
| Equity Holders of Parent Company | -0.42 | -0.61 | -0.48 | -0.25 | -0.22 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.17p | -0.45p | -0.49p | -0.26p | -0.22p |
| Earnings per Share (Diluted) | -0.17p | -0.45p | -0.49p | -0.26p | -0.22p |
| Earnings per Share (Adjusted) | -0.17p | -0.45p | -0.49p | -0.26p | -0.22p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.17p | -0.45p | -0.49p | -0.26p | -0.22p |
| Earnings per Share (Diluted) | -0.17p | -0.45p | -0.49p | -0.26p | -0.22p |
| Earnings per Share (Adjusted) | -0.17p | -0.45p | -0.49p | -0.26p | -0.22p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 0.01 | n/a | n/a |
| Property, Plant and Equipment | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | 0.00 | 0.00 | n/a |
| Total Non-Current Assets | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.41 | 0.21 | 0.24 | 0.41 | 0.26 |
| Cash at Bank and in Hand | 0.46 | 0.19 | 0.42 | 0.69 | 1.04 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.88 | 0.40 | 0.66 | 1.10 | 1.30 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 0.89 | 0.42 | 0.67 | 1.12 | 1.32 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.20 | 0.14 | 0.14 | 0.14 | 0.16 |
| Total Current Liabilities | 0.20 | 0.14 | 0.14 | 0.14 | 0.16 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Assets | 0.69 | 0.28 | 0.53 | 0.97 | 1.17 |
| Capital and Reserves | |||||
| Share Capital | 2.11 | 1.44 | 1.28 | 1.28 | 1.28 |
| Share Premium Account | 6.27 | 6.12 | 5.94 | 5.94 | 5.93 |
| Other Reserves | 0.13 | 0.15 | 0.15 | 0.28 | 0.22 |
| Retained Earnings | -7.81 | -7.43 | -6.84 | -6.53 | -6.27 |
| Shareholders Funds | 0.69 | 0.28 | 0.53 | 0.97 | 1.17 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 0.69 | 0.28 | 0.53 | 0.97 | 1.17 |
| 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | |
| Operating Margin | -58.39% | -123.48% | -96.05% | -43.25% | -48.57% |
| Return on Capital Employed | -66.45% | -241.17% | -109.02% | -36.82% | -29.25% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.34p | 0.14p | 0.26p | 0.48p | 1.19p |