| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Revenue | 3.74 | 9.14 | 6.47 | 6.19 | 6.67 |
| Operating Profit / Loss | 0.12 | -1.22 | -2.90 | -1.31 | 0.26 |
| Net Interest | -0.43 | -0.42 | -0.39 | -0.26 | -0.18 |
| Pre Tax Profit | -0.31 | -1.64 | -3.28 | -1.58 | 0.08 |
| Post Tax Profit | -0.26 | -0.82 | -2.48 | -0.87 | 0.52 |
| Profit for the Period | -0.26 | -0.82 | -2.48 | -0.87 | 0.52 |
| Equity Holders of Parent Company | -0.26 | -0.82 | -2.48 | -0.87 | 0.52 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.71p | -2.26p | -6.84p | -2.42p | 1.50p |
| Earnings per Share (Diluted) | -0.71p | -2.26p | -6.84p | -2.42p | 0.80p |
| Earnings per Share (Adjusted) | -0.71p | -2.26p | -6.84p | -2.42p | 1.50p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.71p | -2.26p | -6.84p | -2.42p | 1.50p |
| Earnings per Share (Diluted) | -0.71p | -2.26p | -6.84p | -2.42p | 0.80p |
| Earnings per Share (Adjusted) | -0.71p | -2.26p | -6.84p | -2.42p | 1.50p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 0.68 | 1.36 | 1.36 |
| Property, Plant and Equipment | 0.74 | 0.64 | 3.07 | 3.38 | 0.89 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 0.74 | 0.64 | 3.75 | 4.73 | 2.25 |
| Current Assets | |||||
| Inventories | 0.10 | 0.11 | 0.25 | 0.34 | 0.37 |
| Trade and Other Receivables | 0.73 | 1.01 | 2.77 | 2.39 | 1.81 |
| Cash at Bank and in Hand | 0.01 | 0.10 | 0.15 | n/a | 0.92 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.05 | 0.08 | 0.83 | 0.71 | 0.44 |
| Total Current Assets | 0.90 | 1.29 | 3.99 | 3.44 | 3.54 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1.64 | 1.93 | 7.74 | 8.18 | 5.79 |
| Current Liabilities | |||||
| Borrowings | 3.40 | 2.93 | 2.89 | 2.67 | 2.16 |
| Other Current Liabilities | 0.97 | 1.37 | 5.39 | 2.86 | 2.65 |
| Total Current Liabilities | 4.37 | 4.30 | 8.28 | 5.53 | 4.81 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 3.66 | 3.78 | 4.91 | 5.61 | 3.20 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | 0.12 | n/a | n/a | n/a |
| Total Non-Current Liabilities | 3.66 | 3.90 | 4.91 | 5.61 | 3.20 |
| Net Assets | -6.39 | -6.27 | -5.45 | -2.97 | -2.22 |
| Capital and Reserves | |||||
| Share Capital | 0.36 | 0.36 | 0.36 | 0.36 | 0.35 |
| Share Premium Account | 5.32 | 5.32 | 5.32 | 5.32 | 5.21 |
| Other Reserves | 0.14 | n/a | n/a | n/a | n/a |
| Retained Earnings | -12.21 | -11.95 | -11.13 | -8.65 | -7.78 |
| Shareholders Funds | -6.39 | -6.27 | -5.45 | -2.97 | -2.22 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | -6.39 | -6.27 | -5.45 | -2.97 | -2.22 |
| 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | |
| Operating Margin | 3.15% | -13.30% | -44.81% | -21.19% | 3.86% |
| Return on Capital Employed | 17.53% | -278.67% | -173.80% | -33.12% | 14.41% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | 5.20 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -17.60p | -17.27p | -16.88p | -11.91p | -9.99p |