Date of Accounts | 2022 | 2021 | 2020 | ||
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | ||
Millions | Millions | Millions | |||
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | ||
Revenue | 0.64 | 2.57 | 1.79 | ||
Operating Profit / Loss | -18.76 | -17.52 | -15.87 | ||
Net Interest | -0.19 | n/a | -0.49 | ||
Pre Tax Profit | -19.37 | -50.09 | -16.27 | ||
Post Tax Profit | -19.37 | -50.09 | -16.27 | ||
Profit for the Period | -19.37 | -50.08 | -16.27 | ||
Equity Holders of Parent Company | -19.37 | -50.08 | -16.27 | ||
Minority Interests | n/a | n/a | n/a | ||
Continuing EPS | |||||
Earnings per Share (Basic) | -10.00 CAX | -63.00 CAX | -23.00 CAX | ||
Earnings per Share (Diluted) | -10.00 CAX | -63.00 CAX | -23.00 CAX | ||
Earnings per Share (Adjusted) | -10.00 CAX | -63.00 CAX | -23.00 CAX | ||
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -10.00 CAX | -63.00 CAX | -23.00 CAX | ||
Earnings per Share (Diluted) | -10.00 CAX | -63.00 CAX | -23.00 CAX | ||
Earnings per Share (Adjusted) | -10.00 CAX | -63.00 CAX | -23.00 CAX | ||
Dividend per Share | n/a CAD | n/a CAD | n/a CAD | ||
Millions | Millions | Millions | |||
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | ||
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | 0.17 | ||
Property, Plant and Equipment | 1.40 | 0.60 | 0.67 | ||
Investments | n/a | n/a | n/a | ||
Investment Properties | n/a | n/a | n/a | ||
Other Financial Assets | n/a | n/a | n/a | ||
Other Non-Current Assets | 0.04 | 0.04 | 0.05 | ||
Total Non-Current Assets | 1.44 | 0.64 | 0.89 | ||
Current Assets | |||||
Inventories | 1.29 | 1.06 | 0.40 | ||
Trade and Other Receivables | 0.56 | 2.08 | 0.72 | ||
Cash at Bank and in Hand | 13.12 | 30.36 | 0.63 | ||
Current Asset Investments | n/a | n/a | n/a | ||
Other Current Assets | 0.15 | n/a | n/a | ||
Total Current Assets | 15.13 | 33.50 | 1.75 | ||
Other Assets | n/a | n/a | n/a | ||
Total Assets | 16.57 | 34.14 | 2.63 | ||
Current Liabilities | |||||
Borrowings | 0.36 | 0.15 | 34.37 | ||
Other Current Liabilities | 3.55 | 3.77 | 1.41 | ||
Total Current Liabilities | 3.91 | 3.92 | 35.79 | ||
Net Current Assets | n/a | n/a | n/a | ||
Non-Current Liabilities | |||||
Borrowings | 0.54 | 0.09 | 0.09 | ||
Provisions | n/a | n/a | n/a | ||
Other Non-Current Liabilities | 0.48 | 0.47 | 0.59 | ||
Total Non-Current Liabilities | 1.02 | 0.56 | 0.68 | ||
Net Assets | 11.64 | 29.66 | -33.83 | ||
Capital and Reserves | |||||
Share Capital | 235.04 | 235.04 | 119.53 | ||
Share Premium Account | 10.53 | 10.53 | 10.38 | ||
Other Reserves | 18.00 | 16.64 | 18.41 | ||
Retained Earnings | -251.92 | -232.54 | -182.14 | ||
Shareholders Funds | 11.64 | 29.66 | -33.81 | ||
Minority Interests / Other Equity | n/a | n/a | -0.01 | ||
Total Equity | 11.64 | 29.66 | -33.83 | ||
31-12-2022 | 31-12-2021 | 31-12-2020 | |||
Operating Margin | -2,940.91% | -681.98% | -886.15% | ||
Return on Capital Employed | -152.96% | -167.51% | -3,437.89% | ||
Dividend Cover | n/a | n/a | n/a | ||
Dividend Yield | n/a | n/a | n/a | ||
PE Ratio | n/a | n/a | n/a | ||
PEG | n/a | n/a | n/a | ||
Dividend per Share Growth | n/a% | n/a% | n/a% | ||
Net Asset Value per Share | 0.06 CAD | 0.15 CAD | -0.17 CAD |