Share Search
Visit the Share Search
Ms Intl. Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-04-2023 | 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 |
| Revenue | 83.96 | 74.52 | 61.54 | 61.54 | 61.15 |
| Operating Profit / Loss | 5.25 | 6.19 | 1.79 | 1.79 | -3.12 |
| Net Interest | n/a | -0.09 | -0.08 | -0.22 | 0.03 |
| Pre Tax Profit | 5.08 | 5.97 | 1.59 | 1.59 | -3.25 |
| Post Tax Profit | 4.12 | 4.93 | 1.18 | 1.18 | -2.49 |
| Profit for the Period | 4.11 | 4.93 | 1.18 | 1.18 | -2.49 |
| Equity Holders of Parent Company | 4.11 | 4.93 | 1.18 | 1.18 | -2.49 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 25.60p | 30.90p | 0.07p | 7.20p | -15.10p |
| Earnings per Share (Diluted) | 24.20p | 29.60p | 0.07p | 7.00p | -15.10p |
| Earnings per Share (Adjusted) | 25.60p | 30.90p | 0.07p | 7.20p | -15.10p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 25.60p | 30.90p | 0.07p | 7.20p | -15.10p |
| Earnings per Share (Diluted) | 24.20p | 29.60p | 0.07p | 7.00p | -15.10p |
| Earnings per Share (Adjusted) | 25.60p | 30.90p | 0.07p | 7.20p | -15.10p |
| Dividend per Share | 15.00p | 9.25p | 8.25p | 8.25p | 3.50p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-04-2023 | 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 2.40 | 3.00 | 3.56 | 3.56 | 4.14 |
| Property, Plant and Equipment | 26.05 | 26.02 | 19.64 | 19.64 | 21.32 |
| Investments | n/a | 0.03 | 0.04 | 0.04 | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 1.68 | 1.43 | 1.61 | 1.61 | 1.88 |
| Total Non-Current Assets | 30.12 | 30.49 | 24.84 | 24.84 | 27.34 |
| Current Assets | |||||
| Inventories | 24.76 | 16.33 | 12.42 | 12.42 | 15.86 |
| Trade and Other Receivables | 9.03 | 12.75 | 11.38 | 11.57 | 6.36 |
| Cash at Bank and in Hand | 12.34 | 18.09 | 17.39 | 17.39 | 16.12 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 3.06 | 2.93 | 8.36 | 8.16 | 0.72 |
| Total Current Assets | 49.19 | 50.10 | 49.55 | 49.55 | 39.07 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 79.31 | 80.59 | 74.39 | 74.39 | 66.41 |
| Current Liabilities | |||||
| Borrowings | 0.38 | 0.35 | 0.17 | 0.17 | 0.34 |
| Other Current Liabilities | 29.87 | 33.21 | 34.16 | 34.16 | 24.84 |
| Total Current Liabilities | 30.25 | 33.56 | 34.33 | 34.33 | 25.18 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.83 | 1.16 | 0.38 | 0.38 | 0.89 |
| Provisions | 2.94 | 2.58 | 1.55 | 1.55 | 1.64 |
| Other Non-Current Liabilities | 4.22 | 4.72 | 7.09 | 7.09 | 8.56 |
| Total Non-Current Liabilities | 7.99 | 8.46 | 9.03 | 9.03 | 11.10 |
| Net Assets | 41.08 | 38.58 | 31.04 | 31.04 | 30.13 |
| Capital and Reserves | |||||
| Share Capital | 1.78 | 1.78 | 1.78 | 1.78 | 1.84 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 12.62 | 12.12 | 8.85 | 8.85 | 8.56 |
| Retained Earnings | 26.67 | 24.67 | 20.40 | 20.40 | 19.72 |
| Shareholders Funds | 41.08 | 38.58 | 31.04 | 31.04 | 30.13 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 41.08 | 38.58 | 31.04 | 31.04 | 30.13 |
| 29-04-2023 | 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 | |
| Operating Margin | 6.25% | 8.30% | 2.91% | 2.90% | -5.10% |
| Return on Capital Employed | 11.86% | 15.28% | 5.65% | 6.13% | -11.37% |
| Dividend Cover | 1.71 | 4.12 | 0.87 | 0.87 | -4.31 |
| Dividend Yield | 2.90 | 2.50 | 0.10 | 5.20 | 2.50 |
| PE Ratio | 19.90 | 9.60 | 2,201.50 | 22.20 | n/a |
| PEG | n/a | 0.50 | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | -50.00% | n/a% | 10.00% | 4,102.91% |
| Net Asset Value per Share | 235.21p | 216.32p | 169.67p | 167.09p | 160.47p |