Share Search
Visit the Share Search
Mpac Group Plc Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Revenue | 114.20 | 97.70 | 94.30 | 83.70 | 88.80 |
| Operating Profit / Loss | 3.90 | n/a | 8.30 | 2.90 | 5.30 |
| Net Interest | 0.80 | 0.20 | -0.10 | n/a | 0.10 |
| Pre Tax Profit | 4.70 | 0.20 | 8.20 | 2.90 | 5.40 |
| Post Tax Profit | 2.70 | -0.40 | 7.80 | 3.30 | 5.90 |
| Profit for the Period | 2.70 | -0.40 | 7.80 | 3.30 | 5.90 |
| Equity Holders of Parent Company | 2.70 | -0.40 | 7.80 | 3.30 | 5.90 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 13.10p | -2.20p | 39.10p | 16.30p | 29.70p |
| Earnings per Share (Diluted) | 13.10p | -2.20p | 38.10p | 16.20p | 29.40p |
| Earnings per Share (Adjusted) | 26.20p | 13.60p | 39.70p | 31.40p | 39.50p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 13.10p | -2.20p | 39.10p | 16.30p | 29.70p |
| Earnings per Share (Diluted) | 13.10p | -2.20p | 38.10p | 16.20p | 29.40p |
| Earnings per Share (Adjusted) | 26.20p | 13.60p | 39.70p | 31.40p | 39.50p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Non-Current Assets | |||||
| Intangible Assets | 24.00 | 25.40 | 25.30 | 27.40 | 16.90 |
| Property, Plant and Equipment | 10.00 | 9.00 | 9.80 | 9.10 | 10.30 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | 0.80 | 0.80 | 0.80 | 0.80 | 0.80 |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 33.10 | 32.80 | 37.10 | 15.80 | 22.10 |
| Total Non-Current Assets | 67.90 | 68.00 | 73.00 | 53.10 | 50.10 |
| Current Assets | |||||
| Inventories | 11.10 | 9.60 | 5.50 | 3.50 | 3.20 |
| Trade and Other Receivables | 46.80 | 47.30 | 34.50 | 32.20 | 28.00 |
| Cash at Bank and in Hand | 11.00 | 4.20 | 14.50 | 15.50 | 18.90 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 1.10 | 0.60 | 0.60 | 0.80 | 0.40 |
| Total Current Assets | 70.00 | 61.70 | 55.10 | 52.00 | 50.50 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 137.90 | 129.70 | 128.10 | 105.10 | 100.60 |
| Current Liabilities | |||||
| Borrowings | 9.30 | 9.40 | 1.80 | 0.80 | 0.90 |
| Other Current Liabilities | 45.60 | 40.10 | 40.80 | 42.90 | 32.90 |
| Total Current Liabilities | 54.90 | 49.50 | 42.60 | 43.70 | 33.80 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 5.80 | 4.80 | 5.10 | 4.30 | 4.80 |
| Provisions | 11.40 | 11.10 | 12.50 | 6.80 | 8.80 |
| Other Non-Current Liabilities | 1.80 | 2.10 | 2.50 | 5.90 | 5.70 |
| Total Non-Current Liabilities | 19.00 | 18.00 | 20.10 | 17.00 | 19.30 |
| Net Assets | 64.00 | 62.20 | 65.40 | 44.40 | 47.50 |
| Capital and Reserves | |||||
| Share Capital | 5.10 | 5.10 | 5.00 | 5.00 | 5.00 |
| Share Premium Account | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 |
| Other Reserves | 3.80 | 2.10 | 3.70 | 5.20 | 5.20 |
| Retained Earnings | 29.10 | 29.00 | 30.70 | 8.20 | 11.30 |
| Shareholders Funds | 64.00 | 62.20 | 65.40 | 44.40 | 47.50 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 64.00 | 62.20 | 65.40 | 44.40 | 47.50 |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
| Operating Margin | 3.42% | n/a% | 8.80% | 3.46% | 5.97% |
| Return on Capital Employed | 5.86% | n/a% | 13.95% | 10.03% | 11.75% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 9.90 | 20.60 | 12.70 | 13.60 | 5.00 |
| PEG | n/a | n/a | 0.10 | n/a | 0.20 |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 195.37p | 179.74p | 195.85p | 83.03p | 149.46p |