Share Search
Visit the Share Search
You are here:
Mondi Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 7,663.00 | 7,416.00 | 7,330.00 | 8,902.00 | 6,974.00 |
| Operating Profit / Loss | 391.00 | 456.00 | 763.00 | 1,685.00 | 789.00 |
| Net Interest | -112.00 | -70.00 | -73.00 | -144.00 | -86.00 |
| Pre Tax Profit | 269.00 | 378.00 | 682.00 | 1,560.00 | 712.00 |
| Post Tax Profit | 197.00 | 262.00 | 521.00 | 1,259.00 | 560.00 |
| Profit for the Period | 197.00 | 262.00 | -134.00 | 1,525.00 | 773.00 |
| Equity Holders of Parent Company | 165.00 | 218.00 | -153.00 | 1,452.00 | 756.00 |
| Minority Interests | 32.00 | 44.00 | 19.00 | 73.00 | 17.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 37.40 EUX | 49.10 EUX | 103.50 EUX | 244.50 EUX | 112.00 EUX |
| Earnings per Share (Diluted) | 37.40 EUX | 49.10 EUX | 103.50 EUX | 244.40 EUX | 111.90 EUX |
| Earnings per Share (Adjusted) | 56.50 EUX | 82.70 EUX | 107.80 EUX | 195.60 EUX | 110.10 EUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 37.40 EUX | 49.10 EUX | -31.50 EUX | 299.30 EUX | 155.90 EUX |
| Earnings per Share (Diluted) | 37.40 EUX | 49.10 EUX | -31.50 EUX | 299.20 EUX | 155.80 EUX |
| Earnings per Share (Adjusted) | 56.50 EUX | 82.70 EUX | 107.80 EUX | 244.50 EUX | 154.00 EUX |
| Dividend per Share | 0.28 EUR | 0.70 EUR | 2.30 EUR | 0.70 EUR | 0.65 EUR |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 1,003.00 | 837.00 | 833.00 | 833.00 | 1,002.00 |
| Property, Plant and Equipment | 5,751.00 | 5,160.00 | 4,619.00 | 4,167.00 | 4,870.00 |
| Investments | 10.00 | 5.00 | 8.00 | 18.00 | 17.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 25.00 | 29.00 | 28.00 | 25.00 | 33.00 |
| Other Non-Current Assets | 535.00 | 531.00 | 553.00 | 535.00 | 418.00 |
| Total Non-Current Assets | 7,324.00 | 6,562.00 | 6,041.00 | 5,578.00 | 6,340.00 |
| Current Assets | |||||
| Inventories | 1,213.00 | 1,194.00 | 1,049.00 | 1,359.00 | 1,099.00 |
| Trade and Other Receivables | 1,290.00 | 1,275.00 | 1,254.00 | 1,448.00 | 1,333.00 |
| Cash at Bank and in Hand | 292.00 | 278.00 | 1,592.00 | 1,067.00 | 473.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 25.00 | 32.00 | 28.00 | 1,395.00 | 16.00 |
| Total Current Assets | 2,820.00 | 2,779.00 | 3,923.00 | 5,269.00 | 2,921.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 10,144.00 | 9,341.00 | 9,964.00 | 10,847.00 | 9,261.00 |
| Current Liabilities | |||||
| Borrowings | 344.00 | 63.00 | 559.00 | 102.00 | 124.00 |
| Other Current Liabilities | 1,499.00 | 1,422.00 | 1,322.00 | 2,019.00 | 1,611.00 |
| Total Current Liabilities | 1,843.00 | 1,485.00 | 1,881.00 | 2,121.00 | 1,735.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 2,538.00 | 1,952.00 | 1,460.00 | 1,970.00 | 2,104.00 |
| Provisions | 380.00 | 374.00 | 349.00 | 334.00 | 318.00 |
| Other Non-Current Liabilities | 183.00 | 180.00 | 178.00 | 168.00 | 215.00 |
| Total Non-Current Liabilities | 3,101.00 | 2,506.00 | 1,987.00 | 2,472.00 | 2,637.00 |
| Net Assets | 5,200.00 | 5,350.00 | 6,096.00 | 6,254.00 | 4,889.00 |
| Capital and Reserves | |||||
| Share Capital | 97.00 | 97.00 | 97.00 | 97.00 | 97.00 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 181.00 | 178.00 | 124.00 | -198.00 | -359.00 |
| Retained Earnings | 4,449.00 | 4,582.00 | 5,434.00 | 5,895.00 | 4,760.00 |
| Shareholders Funds | 4,727.00 | 4,857.00 | 5,655.00 | 5,794.00 | 4,498.00 |
| Minority Interests / Other Equity | 473.00 | 493.00 | 441.00 | 460.00 | 391.00 |
| Total Equity | 5,200.00 | 5,350.00 | 6,096.00 | 6,254.00 | 4,889.00 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 5.10% | 6.15% | 10.41% | 18.93% | 11.31% |
| Return on Capital Employed | 5.11% | 6.49% | 9.89% | 21.77% | 12.40% |
| Dividend Cover | 2.00 | 1.18 | 1.54 | 2.79 | 1.69 |
| Dividend Yield | 2.70 | 5.10 | 4.00 | 4.30 | 3.10 |
| PE Ratio | 18.40 | 16.50 | 16.30 | 8.20 | 19.00 |
| PEG | n/a | 0.40 | 0.50 | 0.10 | n/a |
| Dividend per Share Growth | n/a% | 147.79% | n/a% | n/a% | -7.14% |
| Net Asset Value per Share | 9.51 EUR | 10.22 EUR | 11.92 EUR | 12.28 EUR | 8.81 EUR |