| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 1.00 | 1.80 | 1.51 | 2.01 | 2.18 |
| Operating Profit / Loss | -8.82 | -11.48 | -15.89 | -12.02 | -9.09 |
| Net Interest | 0.10 | 0.11 | 0.05 | n/a | n/a |
| Pre Tax Profit | -8.72 | -11.37 | -15.84 | -12.02 | -9.09 |
| Post Tax Profit | -8.41 | -10.94 | -15.35 | -10.97 | -9.06 |
| Profit for the Period | -8.41 | -10.94 | -15.35 | -10.97 | -9.06 |
| Equity Holders of Parent Company | -8.41 | -10.94 | -15.35 | -10.97 | -9.06 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -1.00p | -3.00p | -6.00p | -4.00p | -4.00p |
| Earnings per Share (Diluted) | -1.00p | -3.00p | -6.00p | -4.00p | -4.00p |
| Earnings per Share (Adjusted) | -1.00p | -3.00p | -6.00p | -4.00p | -4.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -1.00p | -3.00p | -6.00p | -4.00p | -4.00p |
| Earnings per Share (Diluted) | -1.00p | -3.00p | -6.00p | -4.00p | -4.00p |
| Earnings per Share (Adjusted) | -1.00p | -3.00p | -6.00p | -4.00p | -4.00p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 0.03 | 0.26 | 0.55 | 0.77 | 0.64 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.02 | 0.02 | 0.19 | 0.16 | 0.19 |
| Total Non-Current Assets | 0.05 | 0.28 | 0.73 | 0.93 | 0.82 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 1.46 | 2.29 | 2.22 | 1.89 | 1.48 |
| Cash at Bank and in Hand | 4.78 | 6.11 | 11.29 | 24.50 | 35.42 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.35 | 0.46 | 0.53 | 1.12 | 0.07 |
| Total Current Assets | 6.59 | 8.85 | 14.04 | 27.51 | 36.97 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 6.64 | 9.13 | 14.77 | 28.44 | 37.79 |
| Current Liabilities | |||||
| Borrowings | n/a | 0.21 | 0.21 | 0.22 | 0.39 |
| Other Current Liabilities | 1.89 | 2.35 | n/a | 2.87 | 1.93 |
| Total Current Liabilities | 1.89 | 2.56 | 0.21 | 3.09 | 2.32 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | 0.32 | 0.41 | 0.20 |
| Provisions | n/a | n/a | 0.20 | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | 2.92 | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | 3.44 | 0.41 | 0.20 |
| Net Assets | 4.75 | 6.58 | 11.13 | 24.94 | 35.27 |
| Capital and Reserves | |||||
| Share Capital | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 |
| Share Premium Account | 77.72 | 71.41 | 65.75 | 65.75 | 65.71 |
| Other Reserves | 5.46 | 5.57 | 4.84 | 3.31 | 2.71 |
| Retained Earnings | -78.49 | -70.45 | -59.52 | -44.17 | -33.20 |
| Shareholders Funds | 4.75 | 6.58 | 11.13 | 24.94 | 35.27 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 4.75 | 6.58 | 11.13 | 24.94 | 35.27 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | -879.56% | -636.55% | -1,054.28% | -598.06% | -416.97% |
| Return on Capital Employed | -185.65% | -169.15% | -134.04% | -47.00% | -25.34% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.03p | 0.04p | 0.07p | 0.15p | 0.21p |