Share Search
Visit the Share Search
Manx Financial Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 37.34 | 34.40 | 31.48 | 26.07 | 20.05 |
| Operating Profit / Loss | 7.34 | 9.93 | 7.04 | 5.19 | 3.01 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | 7.34 | 9.93 | 7.04 | 5.21 | 3.04 |
| Post Tax Profit | 6.39 | 8.55 | 6.14 | 4.67 | 2.81 |
| Profit for the Period | 6.39 | 8.55 | 6.14 | 4.67 | 2.81 |
| Equity Holders of Parent Company | 6.39 | 8.10 | 5.29 | 4.33 | 2.79 |
| Minority Interests | 0.00 | 0.45 | 0.85 | 0.34 | 0.02 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 5.33p | 6.87p | 4.59p | 3.77p | 2.46p |
| Earnings per Share (Diluted) | 4.25p | 5.39p | 3.51p | 2.93p | 1.97p |
| Earnings per Share (Adjusted) | 5.33p | 6.87p | 4.59p | 3.77p | 2.46p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 5.33p | 6.87p | 4.59p | 3.77p | 2.46p |
| Earnings per Share (Diluted) | 4.25p | 5.39p | 3.51p | 2.93p | 1.97p |
| Earnings per Share (Adjusted) | 5.33p | 6.87p | 4.59p | 3.77p | 2.46p |
| Dividend per Share | 0.78p | 0.68p | 0.46p | 0.38p | 0.24p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 16.19 | 15.88 | 14.84 | 13.28 | 8.83 |
| Property, Plant and Equipment | 5.82 | 6.43 | 6.41 | 6.71 | 7.26 |
| Investments | 0.40 | 0.32 | 0.20 | 0.15 | 0.14 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 22.41 | 22.63 | 21.45 | 20.15 | 16.22 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 21.53 | 7.31 | 8.23 | 4.21 | 1.95 |
| Cash at Bank and in Hand | 24.31 | 16.20 | 12.11 | 22.63 | 20.28 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 493.07 | 451.65 | 438.92 | 0.12 | 270.24 |
| Total Current Assets | 538.91 | 475.16 | 459.25 | 26.96 | 292.46 |
| Other Assets | n/a | n/a | n/a | n/a | 0.07 |
| Total Assets | 561.32 | 497.79 | 480.70 | 379.26 | 308.75 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 52.90 | 45.29 | 39.32 | 31.33 | 23.67 |
| Provisions | 0.31 | 0.29 | 0.39 | 0.35 | 0.18 |
| Other Non-Current Liabilities | 464.56 | 414.89 | 405.01 | 13.61 | n/a |
| Total Non-Current Liabilities | 517.77 | 460.48 | 444.72 | 45.29 | 23.85 |
| Net Assets | 43.55 | 37.31 | 35.98 | 29.77 | 24.98 |
| Capital and Reserves | |||||
| Share Capital | 19.93 | 19.63 | 19.38 | 19.20 | 19.13 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | n/a | n/a | 1.06 | 0.01 | 0.01 |
| Retained Earnings | 23.59 | 17.63 | 15.54 | 10.37 | 5.78 |
| Shareholders Funds | 43.53 | 37.26 | 35.98 | 29.58 | 24.93 |
| Minority Interests / Other Equity | 0.03 | 0.06 | n/a | 0.19 | 0.06 |
| Total Equity | 43.55 | 37.31 | 35.98 | 29.77 | 24.98 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 19.65% | 28.87% | 22.37% | 19.92% | 15.02% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | 6.84 | 10.15 | 10.09 | 9.92 | 10.07 |
| Dividend Yield | 2.80 | 4.80 | 3.00 | 1.70 | 3.00 |
| PE Ratio | 5.30 | 2.00 | 3.30 | 5.80 | 3.30 |
| PEG | n/a | n/a | 0.20 | 0.10 | 0.10 |
| Dividend per Share Growth | 15.19% | 48.71% | 19.76% | 55.55% | 41.71% |
| Net Asset Value per Share | 22.25p | 17.43p | 17.19p | 13.41p | 13.14p |