Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 |
Revenue | 20.75 | 20.44 | 27.83 | 27.83 | 18.68 |
Operating Profit / Loss | -3.12 | 5.30 | 7.40 | 7.40 | 9.80 |
Net Interest | -0.83 | -0.80 | -0.41 | -0.41 | -0.35 |
Pre Tax Profit | -3.95 | 4.51 | 6.99 | 6.99 | 9.46 |
Post Tax Profit | -3.12 | 3.68 | 5.70 | 5.70 | 7.62 |
Profit for the Period | -3.12 | 3.68 | 5.70 | 5.70 | 7.61 |
Equity Holders of Parent Company | -3.12 | 3.68 | 5.70 | 5.70 | 7.61 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -7.00p | 8.00p | 13.00p | 13.00p | 17.00p |
Earnings per Share (Diluted) | -7.00p | 8.00p | 13.00p | 13.00p | 17.00p |
Earnings per Share (Adjusted) | -7.00p | 8.00p | 13.00p | 13.00p | 17.00p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -7.00p | 8.00p | 13.00p | 13.00p | 17.00p |
Earnings per Share (Diluted) | -7.00p | 8.00p | 13.00p | 13.00p | 17.00p |
Earnings per Share (Adjusted) | -7.00p | 8.00p | 13.00p | 13.00p | 17.00p |
Dividend per Share | n/ap | 0.89p | 2.17p | 2.17p | 3.50p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 |
Non-Current Assets | |||||
Intangible Assets | n/a | 0.01 | 0.04 | 0.04 | 0.06 |
Property, Plant and Equipment | n/a | 0.09 | 0.26 | 0.26 | n/a |
Investments | 13.39 | 12.20 | 7.14 | 7.14 | 7.14 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | 0.00 | n/a |
Other Non-Current Assets | 12.58 | 12.43 | 10.78 | 10.78 | 0.60 |
Total Non-Current Assets | 25.97 | 24.72 | 18.21 | 18.21 | 7.79 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 12.80 | 7.94 | 7.69 | 7.69 | 5.45 |
Cash at Bank and in Hand | 0.64 | 2.26 | 1.14 | 1.14 | 8.37 |
Current Asset Investments | 23.07 | 33.52 | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | 30.37 | 30.37 | 25.50 |
Total Current Assets | 36.51 | 43.72 | 39.20 | 39.20 | 39.33 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 62.48 | 68.44 | 57.41 | 57.41 | 47.12 |
Current Liabilities | |||||
Borrowings | n/a | 0.10 | 0.19 | 0.19 | 0.13 |
Other Current Liabilities | 5.54 | 5.14 | 3.90 | 3.90 | 4.24 |
Total Current Liabilities | 5.54 | 5.24 | 4.09 | 4.09 | 4.37 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 10.38 | 13.28 | 7.79 | 7.79 | 7.61 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 7.39 | 7.70 | 6.60 | 6.60 | 0.21 |
Total Non-Current Liabilities | 17.77 | 20.98 | 14.40 | 14.39 | 7.83 |
Net Assets | 39.16 | 42.22 | 38.93 | 38.93 | 34.92 |
Capital and Reserves | |||||
Share Capital | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
Share Premium Account | 0.16 | 0.14 | n/a | n/a | n/a |
Other Reserves | 0.70 | 0.43 | 0.53 | 0.53 | 1.13 |
Retained Earnings | 38.13 | 41.47 | 38.22 | 38.22 | 33.61 |
Shareholders Funds | 39.16 | 42.22 | 38.93 | 38.93 | 34.92 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 39.16 | 42.22 | 38.93 | 38.93 | 34.92 |
30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 | |
Operating Margin | -15.04% | 25.95% | 26.58% | 26.59% | 52.48% |
Return on Capital Employed | -6.30% | 9.54% | 15.78% | 15.79% | 23.01% |
Dividend Cover | n/a | 0.09 | 5.99 | 5.99 | 4.86 |
Dividend Yield | n/a | 37.10 | 0.80 | 0.80 | 1.10 |
PE Ratio | n/a | 30.00 | 19.80 | 19.80 | 19.50 |
PEG | n/a | n/a | n/a | 0.30 | 0.60 |
Dividend per Share Growth | n/a% | n/a% | n/a% | -97.56% | 61.29% |
Net Asset Value per Share | 89.49p | 96.45p | 89.26p | 88.88p | 80.02p |