| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-11-2025 | 30-11-2024 | 30-11-2023 | 30-11-2022 | 30-11-2021 |
| Revenue | 8.63 | 12.04 | 9.30 | 8.17 | 7.39 |
| Operating Profit / Loss | -0.59 | 0.35 | -0.86 | -2.61 | -2.08 |
| Net Interest | -0.30 | -0.38 | -0.28 | -0.11 | -0.26 |
| Pre Tax Profit | -0.89 | -0.03 | -1.14 | -2.72 | -2.35 |
| Post Tax Profit | -0.96 | -0.02 | -0.93 | -2.49 | -2.14 |
| Profit for the Period | -0.96 | -0.02 | -0.93 | -2.49 | -2.14 |
| Equity Holders of Parent Company | -0.98 | -0.05 | -0.95 | -2.49 | -2.17 |
| Minority Interests | 0.02 | 0.03 | 0.03 | n/a | 0.02 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.30p | -0.01p | -0.36p | -1.51p | -2.00p |
| Earnings per Share (Diluted) | -0.30p | -0.01p | -0.36p | -1.51p | -2.00p |
| Earnings per Share (Adjusted) | -0.30p | -0.01p | -0.36p | -1.51p | -2.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.30p | -0.01p | -0.36p | -1.51p | -2.00p |
| Earnings per Share (Diluted) | -0.30p | -0.01p | -0.36p | -1.51p | -2.00p |
| Earnings per Share (Adjusted) | -0.30p | -0.01p | -0.36p | -1.51p | -2.00p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-11-2025 | 30-11-2024 | 30-11-2023 | 30-11-2022 | 30-11-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 2.35 | 2.45 | 2.48 | 0.71 | 0.21 |
| Property, Plant and Equipment | 1.03 | 1.20 | 1.28 | 1.44 | 1.37 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 3.38 | 3.65 | 3.76 | 2.15 | 1.59 |
| Current Assets | |||||
| Inventories | 0.73 | 0.81 | 1.40 | 1.58 | 1.20 |
| Trade and Other Receivables | 1.42 | 2.62 | 2.19 | 2.75 | 1.89 |
| Cash at Bank and in Hand | 0.72 | 1.22 | 0.98 | 0.59 | 3.86 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | 0.03 | n/a | n/a | n/a |
| Total Current Assets | 2.88 | 4.67 | 4.57 | 4.92 | 6.95 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 6.27 | 8.32 | 8.33 | 7.07 | 8.54 |
| Current Liabilities | |||||
| Borrowings | 1.03 | 1.04 | 1.88 | 2.23 | 1.57 |
| Other Current Liabilities | 2.22 | 2.74 | 2.24 | 2.08 | 2.05 |
| Total Current Liabilities | 3.24 | 3.78 | 4.12 | 4.31 | 3.62 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.64 | 0.88 | 0.48 | 0.71 | 0.94 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 0.83 | 1.17 | 1.26 | 0.11 | 0.06 |
| Total Non-Current Liabilities | 1.47 | 2.06 | 1.74 | 0.82 | 1.00 |
| Net Assets | 1.55 | 2.48 | 2.47 | 1.94 | 3.92 |
| Capital and Reserves | |||||
| Share Capital | 3.33 | 3.33 | 3.33 | 1.74 | 1.74 |
| Share Premium Account | 5.52 | 5.52 | 5.52 | 5.65 | 5.65 |
| Other Reserves | -2.92 | -2.79 | -2.77 | -2.59 | -3.10 |
| Retained Earnings | -4.79 | -3.97 | -3.98 | -3.21 | -0.71 |
| Shareholders Funds | 1.14 | 2.08 | 2.10 | 1.59 | 3.59 |
| Minority Interests / Other Equity | 0.41 | 0.40 | 0.37 | 0.34 | 0.33 |
| Total Equity | 1.55 | 2.48 | 2.47 | 1.94 | 3.92 |
| 30-11-2025 | 30-11-2024 | 30-11-2023 | 30-11-2022 | 30-11-2021 | |
| Operating Margin | -6.89% | 2.90% | -9.25% | -31.96% | -28.19% |
| Return on Capital Employed | -68.00% | 17.84% | -36.56% | -62.63% | -33.56% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -0.06p | n/ap | n/ap | 0.09p | 0.26p |