Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -3.74 | -4.53 | -2.71 | -2.15 | -2.79 |
Net Interest | n/a | n/a | n/a | n/a | 0.01 |
Pre Tax Profit | -1.86 | -3.99 | -2.55 | -2.15 | -2.78 |
Post Tax Profit | -1.86 | -3.99 | -2.55 | -2.15 | -2.78 |
Profit for the Period | -1.86 | -3.99 | -2.55 | -2.15 | -2.78 |
Equity Holders of Parent Company | -1.86 | -3.99 | -2.55 | -2.14 | -2.78 |
Minority Interests | 0.00 | 0.00 | n/a | 0.00 | 0.00 |
Continuing EPS | |||||
Earnings per Share (Basic) | -2.00p | -4.00p | -3.00p | -0.80p | -0.30p |
Earnings per Share (Diluted) | -2.00p | -4.00p | -3.00p | -0.80p | -0.30p |
Earnings per Share (Adjusted) | -2.00p | -4.00p | -3.00p | -0.80p | -0.30p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -2.00p | -4.00p | -3.00p | -0.80p | -0.30p |
Earnings per Share (Diluted) | -2.00p | -4.00p | -3.00p | -0.80p | -0.30p |
Earnings per Share (Adjusted) | -2.00p | -4.00p | -3.00p | -0.80p | -0.30p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 0.07 | 0.08 | 0.02 | 0.03 | 0.04 |
Investments | 0.17 | 0.29 | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 0.24 | 0.37 | 0.02 | 0.03 | 0.04 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.11 | 0.08 | 0.14 | 0.02 | 0.04 |
Cash at Bank and in Hand | 1.24 | 0.88 | 1.05 | 0.11 | 0.28 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 1.35 | 0.95 | 1.19 | 0.13 | 0.32 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1.58 | 1.32 | 1.22 | 0.16 | 0.36 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.52 | 0.18 | 0.44 | 0.30 | 0.14 |
Total Current Liabilities | 0.52 | 0.18 | 0.44 | 0.30 | 0.14 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 1.06 | 1.14 | 0.77 | -0.14 | 0.23 |
Capital and Reserves | |||||
Share Capital | 51.93 | 50.18 | 46.11 | 42.92 | 41.25 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 0.28 | 0.66 | 0.57 | 0.30 | 0.41 |
Retained Earnings | -51.14 | -49.69 | -45.91 | -43.35 | -41.43 |
Shareholders Funds | 1.07 | 1.14 | 0.78 | -0.14 | 0.23 |
Minority Interests / Other Equity | -0.01 | n/a | n/a | n/a | n/a |
Total Equity | 1.06 | 1.14 | 0.77 | -0.14 | 0.23 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | -174.83% | -350.33% | -331.17% | 1,493.27% | -1,235.09% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.92p | 0.99p | 0.67p | -0.12p | 0.20p |