| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 22.10 | 16.78 | 12.31 | 9.99 | 9.02 |
| Operating Profit / Loss | -1.66 | -2.32 | -9.83 | -4.71 | -10.23 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | 1.15 | 0.13 | -9.00 | -14.01 | -10.36 |
| Post Tax Profit | 0.95 | n/a | -9.13 | -14.06 | -10.34 |
| Profit for the Period | 0.95 | n/a | -9.13 | -14.06 | -10.34 |
| Equity Holders of Parent Company | 0.95 | n/a | -9.13 | -14.06 | -10.34 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.16p | n/ap | -1.56p | -2.89p | -2.16p |
| Earnings per Share (Diluted) | 0.16p | n/ap | -1.56p | -2.89p | -2.09p |
| Earnings per Share (Adjusted) | 0.16p | n/ap | -1.56p | -2.89p | -2.16p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.16p | n/ap | -1.56p | -2.89p | -2.16p |
| Earnings per Share (Diluted) | 0.16p | n/ap | -1.56p | -2.89p | -2.09p |
| Earnings per Share (Adjusted) | 0.16p | n/ap | -1.56p | -2.89p | -2.16p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | 14.26 | 22.95 |
| Property, Plant and Equipment | 0.82 | 0.47 | 0.29 | 0.42 | 0.66 |
| Investments | 15.09 | 14.48 | 14.30 | 0.10 | 1.10 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | 10.15 | 23.86 | 6.64 |
| Other Non-Current Assets | 37.85 | 7.37 | n/a | n/a | n/a |
| Total Non-Current Assets | 53.76 | 22.32 | 24.75 | 38.64 | 31.35 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 18.22 | 11.94 | 8.06 | 5.81 | 6.07 |
| Cash at Bank and in Hand | 3.16 | 2.53 | 4.99 | 4.13 | 12.44 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 119.86 | 85.33 | 68.62 | 52.97 | 47.10 |
| Total Current Assets | 141.25 | 99.80 | 81.66 | 62.91 | 65.61 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 195.00 | 122.12 | 106.41 | 101.55 | 96.96 |
| Current Liabilities | |||||
| Borrowings | 0.14 | 0.02 | 0.15 | 0.21 | 10.74 |
| Other Current Liabilities | 6.84 | 2.58 | 2.02 | 3.15 | 2.08 |
| Total Current Liabilities | 6.98 | 2.60 | 2.17 | 3.36 | 12.82 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 186.95 | 121.58 | 106.22 | 91.02 | 65.04 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 186.95 | 121.58 | 106.22 | 91.02 | 65.04 |
| Net Assets | 1.07 | -2.06 | -1.98 | 7.17 | 19.09 |
| Capital and Reserves | |||||
| Share Capital | n/a | n/a | n/a | n/a | n/a |
| Share Premium Account | 120.38 | 118.34 | 118.34 | 118.34 | 116.22 |
| Other Reserves | -119.31 | -120.40 | -1.16 | -1.14 | -0.78 |
| Retained Earnings | n/a | n/a | -119.16 | -110.03 | -96.35 |
| Shareholders Funds | 1.07 | -2.06 | -1.98 | 7.17 | 19.09 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 1.07 | -2.06 | -1.98 | 7.17 | 19.09 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -7.50% | -13.81% | -79.89% | -47.17% | -113.44% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 2.50 | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.10p | -0.19p | -0.18p | -0.65p | -0.35p |