Date of Accounts | 2023 | 2022 | 2021 | ||
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | ||
Millions | Millions | Millions | |||
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | ||
Revenue | 207.00 | 411.51 | 89.63 | ||
Operating Profit / Loss | -38.01 | 276.26 | -62.77 | ||
Net Interest | -7.85 | -22.13 | -11.09 | ||
Pre Tax Profit | -45.86 | 254.12 | -73.86 | ||
Post Tax Profit | 24.68 | 25.96 | -40.11 | ||
Profit for the Period | 24.68 | 25.96 | -40.11 | ||
Equity Holders of Parent Company | 24.68 | 25.96 | -40.11 | ||
Minority Interests | n/a | n/a | n/a | ||
Continuing EPS | |||||
Earnings per Share (Basic) | -30.00 USX | 31.00 USX | -68.00 EUX | ||
Earnings per Share (Diluted) | -30.00 USX | 31.00 USX | -68.00 EUX | ||
Earnings per Share (Adjusted) | -30.00 USX | 31.00 USX | -68.00 EUX | ||
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -30.00 USX | 31.00 USX | -68.00 EUX | ||
Earnings per Share (Diluted) | -30.00 USX | 31.00 USX | -68.00 EUX | ||
Earnings per Share (Adjusted) | -30.00 USX | 31.00 USX | -68.00 EUX | ||
Dividend per Share | n/a EUR | n/a EUR | n/a EUR | ||
Millions | Millions | Millions | |||
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | ||
Non-Current Assets | |||||
Intangible Assets | 80.47 | 54.25 | 45.77 | ||
Property, Plant and Equipment | 411.90 | 282.47 | 171.23 | ||
Investments | 0.06 | 0.06 | n/a | ||
Investment Properties | n/a | n/a | n/a | ||
Other Financial Assets | n/a | n/a | n/a | ||
Other Non-Current Assets | 2.08 | 0.67 | 13.50 | ||
Total Non-Current Assets | 494.51 | 337.45 | 230.49 | ||
Current Assets | |||||
Inventories | 20.47 | 9.69 | 0.90 | ||
Trade and Other Receivables | 26.46 | 54.56 | 48.74 | ||
Cash at Bank and in Hand | 194.60 | 211.98 | 77.29 | ||
Current Asset Investments | n/a | n/a | n/a | ||
Other Current Assets | 80.41 | n/a | n/a | ||
Total Current Assets | 321.94 | 276.23 | 126.93 | ||
Other Assets | n/a | n/a | n/a | ||
Total Assets | 816.46 | 613.68 | 357.42 | ||
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | ||
Other Current Liabilities | 178.67 | 184.15 | 68.55 | ||
Total Current Liabilities | 178.67 | 184.15 | 68.55 | ||
Net Current Assets | n/a | n/a | n/a | ||
Non-Current Liabilities | |||||
Borrowings | 215.72 | 80.80 | 145.07 | ||
Provisions | 130.45 | 118.32 | 73.19 | ||
Other Non-Current Liabilities | 209.65 | 127.70 | 0.03 | ||
Total Non-Current Liabilities | 555.83 | 326.82 | 218.30 | ||
Net Assets | 81.95 | 102.71 | 70.57 | ||
Capital and Reserves | |||||
Share Capital | 9.46 | 9.46 | 9.63 | ||
Share Premium Account | n/a | n/a | 94.18 | ||
Other Reserves | 63.91 | 59.99 | 9.23 | ||
Retained Earnings | 8.58 | 33.26 | -42.46 | ||
Shareholders Funds | 81.95 | 102.71 | 70.57 | ||
Minority Interests / Other Equity | n/a | n/a | n/a | ||
Total Equity | 81.95 | 102.71 | 70.57 | ||
31-12-2023 | 31-12-2022 | 31-12-2021 | |||
Operating Margin | -18.36% | 67.13% | -70.04% | ||
Return on Capital Employed | n/a% | n/a% | n/a% | ||
Dividend Cover | n/a | n/a | n/a | ||
Dividend Yield | n/a | n/a | n/a | ||
PE Ratio | n/a | 17.60 | n/a | ||
PEG | n/a | n/a | n/a | ||
Dividend per Share Growth | n/a% | n/a% | n/a% | ||
Net Asset Value per Share | 0.02 EUR | 0.58 EUR | 0.30 EUR |