| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -1.82 | -1.20 | -1.02 | -0.94 | 0.10 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | -1.82 | -1.20 | -1.02 | -0.94 | 0.09 |
| Post Tax Profit | -1.82 | -1.20 | -1.02 | -0.94 | 0.09 |
| Profit for the Period | -1.82 | -1.20 | -1.02 | -0.94 | 0.09 |
| Equity Holders of Parent Company | -1.81 | -1.20 | -1.02 | -0.94 | 0.09 |
| Minority Interests | -0.01 | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.43 USX | -0.47 USX | -0.40 USX | -0.36 USX | 0.04 USX |
| Earnings per Share (Diluted) | -0.43 USX | -0.47 USX | -0.40 USX | -0.36 USX | 0.04 USX |
| Earnings per Share (Adjusted) | -0.43 USX | -0.47 USX | -0.40 USX | -0.36 USX | 0.04 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.43 USX | -0.47 USX | -0.40 USX | -0.36 USX | 0.04 USX |
| Earnings per Share (Diluted) | -0.43 USX | -0.47 USX | -0.40 USX | -0.36 USX | 0.04 USX |
| Earnings per Share (Adjusted) | -0.43 USX | -0.47 USX | -0.40 USX | -0.36 USX | 0.04 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 1.30 | 1.21 | 1.02 |
| Property, Plant and Equipment | 6.47 | 1.03 | n/a | n/a | n/a |
| Investments | 0.07 | 1.87 | 2.54 | 2.08 | 1.33 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 6.54 | 2.90 | 3.85 | 3.29 | 2.35 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.02 | 0.00 | 0.00 | 0.30 | 0.45 |
| Cash at Bank and in Hand | 1.77 | 0.07 | 0.41 | 1.40 | 3.59 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 1.78 | 0.07 | 0.42 | 1.70 | 4.04 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 8.32 | 2.97 | 4.26 | 4.99 | 6.39 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.17 | 0.41 | 0.20 | 0.13 | 0.06 |
| Total Current Liabilities | 0.17 | 0.41 | 0.20 | 0.13 | 0.06 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Assets | 8.15 | 2.56 | 4.06 | 4.86 | 6.33 |
| Capital and Reserves | |||||
| Share Capital | 0.37 | 0.14 | 0.14 | 0.14 | 0.14 |
| Share Premium Account | 9.37 | 5.96 | 5.96 | 5.96 | 5.96 |
| Other Reserves | -0.43 | -0.13 | 0.22 | -0.01 | 0.41 |
| Retained Earnings | -4.52 | -3.41 | -2.25 | -1.23 | -0.17 |
| Shareholders Funds | 4.79 | 2.56 | 4.06 | 4.86 | 6.33 |
| Minority Interests / Other Equity | 3.36 | n/a | n/a | n/a | n/a |
| Total Equity | 8.15 | 2.56 | 4.06 | 4.86 | 6.33 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | -22.35% | -47.05% | -36.94% | -25.62% | 1.81% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | 185.60 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.01 USD | 0.00 USD | 0.00 USD | 0.00 USD | 0.01 USD |