| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-09-2025 | 29-09-2024 | 29-09-2023 | 29-09-2022 | 30-09-2021 |
| Revenue | 6.53 | 5.77 | 6.67 | 8.64 | 9.19 |
| Operating Profit / Loss | -2.55 | -2.15 | -1.44 | 0.91 | 1.18 |
| Net Interest | 0.10 | 0.06 | 0.08 | -0.02 | -0.02 |
| Pre Tax Profit | -2.45 | -2.09 | -1.36 | 0.89 | 1.16 |
| Post Tax Profit | -1.65 | -2.00 | -1.18 | 1.03 | 1.57 |
| Profit for the Period | -1.65 | -2.00 | -1.18 | 1.03 | 1.58 |
| Equity Holders of Parent Company | -1.65 | -2.00 | -1.18 | 1.03 | 1.58 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -1.85p | -4.14p | -2.44p | 2.14p | 3.30p |
| Earnings per Share (Diluted) | -1.85p | -4.14p | -2.44p | 2.03p | 3.12p |
| Earnings per Share (Adjusted) | -1.85p | -4.14p | -2.44p | 2.14p | 3.30p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -1.85p | -4.14p | -2.44p | 2.14p | 3.30p |
| Earnings per Share (Diluted) | -1.85p | -4.14p | -2.44p | 2.03p | 3.12p |
| Earnings per Share (Adjusted) | -1.85p | -4.14p | -2.44p | 2.14p | 3.30p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-09-2025 | 29-09-2024 | 29-09-2023 | 29-09-2022 | 30-09-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 7.18 | 6.37 | 6.15 | 4.59 | 2.71 |
| Property, Plant and Equipment | 0.17 | 0.31 | 0.52 | 0.82 | 1.08 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.26 | 0.01 | 0.04 | n/a | n/a |
| Total Non-Current Assets | 7.61 | 6.70 | 6.70 | 5.40 | 3.79 |
| Current Assets | |||||
| Inventories | n/a | n/a | 1.71 | n/a | n/a |
| Trade and Other Receivables | 1.90 | 2.21 | 0.55 | 3.03 | 3.19 |
| Cash at Bank and in Hand | 3.54 | 1.79 | n/a | 5.77 | 6.68 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.80 | 0.49 | 4.03 | 0.45 | 0.48 |
| Total Current Assets | 6.23 | 4.49 | 6.29 | 9.25 | 10.36 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 13.84 | 11.19 | 12.99 | 14.65 | 14.15 |
| Current Liabilities | |||||
| Borrowings | 0.15 | 0.16 | 0.28 | 0.12 | 0.08 |
| Other Current Liabilities | 1.91 | 1.41 | n/a | 1.61 | 2.22 |
| Total Current Liabilities | 2.06 | 1.57 | 0.28 | 1.74 | 2.30 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.03 | 0.15 | 0.11 | 0.39 | 0.52 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 0.01 | n/a | 1.17 | 0.03 | 0.11 |
| Total Non-Current Liabilities | 0.05 | 0.15 | 1.28 | 0.43 | 0.63 |
| Net Assets | 11.74 | 9.46 | 11.43 | 12.49 | 11.22 |
| Capital and Reserves | |||||
| Share Capital | 0.93 | 0.48 | 0.48 | 0.48 | 0.48 |
| Share Premium Account | 88.06 | 84.80 | 84.80 | 84.80 | 84.80 |
| Other Reserves | -66.47 | 9.64 | -66.49 | -66.56 | -66.46 |
| Retained Earnings | -10.78 | -85.46 | -7.36 | -6.23 | -7.60 |
| Shareholders Funds | 11.74 | 9.46 | 11.43 | 12.49 | 11.22 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 11.74 | 9.46 | 11.43 | 12.49 | 11.22 |
| 29-09-2025 | 29-09-2024 | 29-09-2023 | 29-09-2022 | 30-09-2021 | |
| Operating Margin | -39.09% | -37.36% | -21.56% | 10.51% | 12.85% |
| Return on Capital Employed | -53.96% | -63.28% | -25.33% | 10.78% | 12.97% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | 15.70 | 24.20 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 4.91p | 3.33p | 5.70p | 8.53p | 17.68p |