| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Revenue | n/a | 0.27 | 0.10 | n/a | n/a |
| Operating Profit / Loss | -1.56 | -1.14 | -1.24 | -0.80 | -0.78 |
| Net Interest | n/a | -0.09 | -0.01 | -0.02 | -0.01 |
| Pre Tax Profit | -1.56 | -1.23 | -1.17 | -0.81 | -0.47 |
| Post Tax Profit | -1.56 | -1.42 | -0.46 | -0.81 | -0.47 |
| Profit for the Period | -1.56 | -1.42 | -0.46 | -0.81 | -0.47 |
| Equity Holders of Parent Company | -1.56 | -1.40 | -0.44 | -0.81 | -0.47 |
| Minority Interests | n/a | -0.01 | -0.02 | -0.01 | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | n/ap | -0.04p | -0.02p | -0.06p | -0.05p |
| Earnings per Share (Diluted) | n/ap | -0.04p | -0.02p | -0.06p | -0.05p |
| Earnings per Share (Adjusted) | n/ap | -0.04p | -0.02p | -0.06p | -0.05p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | n/ap | -0.04p | -0.02p | -0.06p | -0.05p |
| Earnings per Share (Diluted) | n/ap | -0.04p | -0.02p | -0.06p | -0.05p |
| Earnings per Share (Adjusted) | n/ap | -0.04p | -0.02p | -0.06p | -0.05p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 27.31 | 28.36 | 24.06 | 26.35 | 26.19 |
| Property, Plant and Equipment | 6.84 | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | 7.20 | 6.94 | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | 0.01 | 0.13 | 0.00 | 0.00 |
| Total Non-Current Assets | 34.15 | 35.57 | 31.13 | 26.36 | 26.20 |
| Current Assets | |||||
| Inventories | 0.04 | 0.04 | 0.04 | n/a | n/a |
| Trade and Other Receivables | 0.26 | 0.12 | 0.31 | 0.20 | 0.18 |
| Cash at Bank and in Hand | 0.86 | n/a | 0.02 | 0.02 | 0.27 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 1.16 | 0.16 | 0.37 | 0.22 | 0.45 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 35.31 | 35.73 | 31.50 | 26.57 | 26.64 |
| Current Liabilities | |||||
| Borrowings | 0.01 | 0.58 | 0.01 | 0.50 | n/a |
| Other Current Liabilities | 4.11 | 4.54 | 1.86 | 0.62 | 0.27 |
| Total Current Liabilities | 4.12 | 5.12 | 1.87 | 1.12 | 0.27 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.02 | 0.03 | 0.03 | n/a | n/a |
| Provisions | 3.88 | 3.62 | 3.28 | 4.73 | 4.77 |
| Other Non-Current Liabilities | 4.13 | 4.33 | 4.16 | n/a | n/a |
| Total Non-Current Liabilities | 8.03 | 7.98 | 7.47 | 4.73 | 4.77 |
| Net Assets | 23.16 | 22.64 | 22.16 | 20.72 | 21.60 |
| Capital and Reserves | |||||
| Share Capital | 14.24 | 13.05 | 12.69 | 10.45 | 10.44 |
| Share Premium Account | 28.81 | 25.93 | 25.32 | 21.38 | 21.26 |
| Other Reserves | 0.24 | -8.98 | -9.77 | -6.03 | 0.01 |
| Retained Earnings | -22.70 | -10.21 | -8.85 | -8.42 | -13.49 |
| Shareholders Funds | 20.59 | 19.79 | 19.41 | 17.38 | 18.22 |
| Minority Interests / Other Equity | 2.58 | 2.85 | 2.75 | 3.34 | 3.38 |
| Total Equity | 23.16 | 22.64 | 22.16 | 20.72 | 21.60 |
| 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | |
| Operating Margin | -38,900.00% | -427.34% | -1,200.00% | n/a% | n/a% |
| Return on Capital Employed | 332.02% | 75.67% | -81.63% | 199.00% | -253.89% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -0.03p | -0.04p | -0.01p | -0.04p | -0.35p |