Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2021 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 |
Revenue | 800.05 | 890.31 | 965.09 | 873.22 | 873.22 |
Operating Profit / Loss | 29.00 | -12.02 | 7.69 | 19.85 | 19.85 |
Net Interest | -5.15 | -6.87 | -5.49 | -5.18 | -5.18 |
Pre Tax Profit | 23.84 | -18.90 | 2.20 | 14.68 | 14.68 |
Post Tax Profit | 37.12 | -26.46 | -0.32 | 10.44 | 10.44 |
Profit for the Period | 37.12 | -26.46 | -0.32 | 10.44 | 10.44 |
Equity Holders of Parent Company | 37.12 | -26.46 | -3.28 | 8.21 | 8.21 |
Minority Interests | n/a | n/a | 2.96 | 2.23 | 2.23 |
Continuing EPS | |||||
Earnings per Share (Basic) | 36.80 USX | -28.60 USX | -3.30 USX | 8.40 USX | 8.40 USX |
Earnings per Share (Diluted) | 36.60 USX | -28.60 USX | -3.30 USX | 8.40 USX | 8.40 USX |
Earnings per Share (Adjusted) | 16.30 USX | -0.20 USX | -7.70 USX | 8.40 USX | 8.40 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 36.80 USX | -28.60 USX | -3.30 USX | 8.40 USX | 8.40 USX |
Earnings per Share (Diluted) | 36.60 USX | -28.60 USX | -3.30 USX | 8.40 USX | 8.40 USX |
Earnings per Share (Adjusted) | 16.30 USX | -0.20 USX | -7.70 USX | 8.40 USX | 8.40 USX |
Dividend per Share | n/a USD | n/a USD | 0.02 USD | 0.08 USD | 0.11 USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 |
Non-Current Assets | |||||
Intangible Assets | 74.75 | 77.13 | 107.40 | 114.87 | 114.87 |
Property, Plant and Equipment | 126.18 | 139.64 | 165.64 | 183.58 | 183.58 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 43.75 | 21.05 | 21.42 | 24.08 | 24.08 |
Total Non-Current Assets | 244.68 | 237.82 | 294.46 | 322.54 | 322.54 |
Current Assets | |||||
Inventories | 165.40 | 206.43 | 230.88 | 176.16 | 176.16 |
Trade and Other Receivables | 92.04 | 94.83 | 129.08 | 129.22 | 129.22 |
Cash at Bank and in Hand | 157.37 | 85.21 | 50.18 | 132.76 | 132.76 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 1.85 | 0.34 | 2.47 | 2.58 | 2.58 |
Total Current Assets | 416.67 | 386.81 | 412.61 | 440.72 | 440.72 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 661.34 | 624.63 | 707.08 | 763.25 | 763.25 |
Current Liabilities | |||||
Borrowings | 64.36 | 35.23 | 39.67 | 75.75 | 75.75 |
Other Current Liabilities | 157.48 | 165.16 | 190.03 | 177.13 | 177.13 |
Total Current Liabilities | 221.83 | 200.39 | 229.69 | 252.89 | 252.89 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 52.57 | 62.72 | 80.19 | 94.48 | 94.48 |
Provisions | 2.95 | 5.70 | 5.40 | 7.86 | 7.86 |
Other Non-Current Liabilities | 14.51 | 21.11 | 22.08 | 16.01 | 16.01 |
Total Non-Current Liabilities | 70.02 | 89.52 | 107.67 | 118.35 | 118.35 |
Net Assets | 369.49 | 334.72 | 369.71 | 392.02 | 392.02 |
Capital and Reserves | |||||
Share Capital | 6.20 | 6.06 | 6.37 | 6.67 | 6.67 |
Share Premium Account | 217.52 | 213.19 | 226.38 | 237.30 | 237.30 |
Other Reserves | 36.88 | 41.37 | 32.15 | 25.12 | 25.12 |
Retained Earnings | 101.02 | 67.58 | 96.81 | 114.44 | 114.44 |
Shareholders Funds | 361.62 | 328.19 | 361.71 | 383.52 | 383.52 |
Minority Interests / Other Equity | 7.87 | 6.53 | 8.00 | 8.50 | 8.50 |
Total Equity | 369.49 | 334.72 | 369.71 | 392.02 | 392.02 |
31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | |
Operating Margin | 3.62% | -1.35% | 0.80% | 2.27% | 2.27% |
Return on Capital Employed | n/a% | n/a% | n/a% | 4.36% | n/a% |
Dividend Cover | n/a | n/a | -4.53 | 0.70 | 0.71 |
Dividend Yield | n/a | n/a | 2.00 | 1.50 | 1.60 |
PE Ratio | 9.10 | n/a | n/a | 98.90 | 89.10 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | 594.12% |
Net Asset Value per Share | 3.07 USD | 2.68 USD | 2.73 USD | 2.88 USD | 2.88 USD |