Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30-08-2023 | 30-08-2022 | 31-08-2021 | 30-08-2021 | 31-08-2020 |
Revenue | 40.27 | 43.57 | 40.34 | 40.34 | 38.75 |
Operating Profit / Loss | 38.29 | 41.33 | 37.85 | 37.85 | 36.32 |
Net Interest | -0.77 | -0.20 | -0.09 | -0.09 | -0.10 |
Pre Tax Profit | 37.52 | 41.12 | 37.76 | 37.76 | 36.22 |
Post Tax Profit | 33.22 | 37.10 | 33.77 | 33.77 | 32.59 |
Profit for the Period | 33.22 | 37.10 | 33.77 | 33.77 | 32.59 |
Equity Holders of Parent Company | 33.22 | 37.10 | 33.77 | 33.77 | 32.59 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 20.92p | 24.41p | 23.22p | 23.22p | 23.71p |
Earnings per Share (Diluted) | 20.92p | 24.41p | 23.22p | 23.22p | 23.71p |
Earnings per Share (Adjusted) | 20.92p | 24.41p | 23.22p | 23.22p | 23.71p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 20.92p | 24.41p | 23.22p | 23.22p | 23.71p |
Earnings per Share (Diluted) | 20.92p | 24.41p | 23.22p | 23.22p | 23.71p |
Earnings per Share (Adjusted) | 20.92p | 24.41p | 23.22p | 23.22p | 23.71p |
Dividend per Share | 24.20p | 23.80p | 23.40p | 23.40p | 23.00p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30-08-2023 | 30-08-2022 | 31-08-2021 | 30-08-2021 | 31-08-2020 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 386.87 | 438.53 | 462.52 | 462.52 | 423.69 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 386.87 | 438.53 | 462.52 | 462.52 | 423.69 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 2.59 | 3.67 | 5.35 | 5.35 | 14.38 |
Cash at Bank and in Hand | 3.94 | 14.31 | 13.69 | 13.69 | 3.88 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 6.53 | 17.98 | 19.04 | 19.04 | 18.26 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 393.40 | 456.51 | 481.57 | 481.57 | 441.96 |
Current Liabilities | |||||
Borrowings | 28.19 | 17.21 | 25.45 | 25.45 | 7.47 |
Other Current Liabilities | 3.17 | 3.73 | 3.47 | 3.47 | 8.56 |
Total Current Liabilities | 31.37 | 20.93 | 28.93 | 28.93 | 16.03 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 362.03 | 435.58 | 452.64 | 452.64 | 425.93 |
Capital and Reserves | |||||
Share Capital | 268.04 | 247.00 | 235.96 | 235.96 | 204.88 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 72.42 | 161.88 | 191.03 | 191.03 | 195.12 |
Retained Earnings | 21.57 | 26.70 | 25.66 | 25.66 | 25.93 |
Shareholders Funds | 362.03 | 435.58 | 452.64 | 452.64 | 425.93 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 362.03 | 435.58 | 452.64 | 452.64 | 425.93 |
30-08-2023 | 30-08-2022 | 31-08-2021 | 30-08-2021 | 31-08-2020 | |
Operating Margin | 95.08% | 94.85% | 93.82% | 93.82% | 93.71% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | 0.86 | 1.03 | 0.99 | 0.99 | 1.03 |
Dividend Yield | 11.10 | 8.50 | 7.80 | 7.80 | 7.40 |
PE Ratio | 10.40 | 11.50 | 13.00 | 13.00 | 13.10 |
PEG | n/a | 0.70 | n/a | n/a | 6.60 |
Dividend per Share Growth | n/a% | -1.65% | n/a% | -1.68% | -1.71% |
Net Asset Value per Share | 222.12p | 267.24p | 299.58p | 277.71p | 281.90p |