Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -3.37 | -13.36 | -5.13 | -5.13 | -2.26 |
Net Interest | 0.04 | n/a | -0.02 | -0.02 | n/a |
Pre Tax Profit | -3.33 | -13.36 | -5.16 | -5.16 | -2.26 |
Post Tax Profit | -3.33 | -13.36 | -5.16 | -5.16 | -2.26 |
Profit for the Period | -3.33 | -13.36 | -5.16 | -5.16 | -2.26 |
Equity Holders of Parent Company | -3.33 | -13.36 | -5.16 | -5.16 | -2.26 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.46 USX | -2.17 USX | -1.33 USX | -1.33 USX | -1.49 USX |
Earnings per Share (Diluted) | -0.46 USX | -2.17 USX | -1.33 USX | -1.33 USX | -1.49 USX |
Earnings per Share (Adjusted) | -0.46 USX | -2.17 USX | -1.33 USX | -1.33 USX | -1.49 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.46 USX | -2.17 USX | -1.33 USX | -1.33 USX | -1.49 USX |
Earnings per Share (Diluted) | -0.46 USX | -2.17 USX | -1.33 USX | -1.33 USX | -1.49 USX |
Earnings per Share (Adjusted) | -0.46 USX | -2.17 USX | -1.33 USX | -1.33 USX | -1.49 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Non-Current Assets | |||||
Intangible Assets | 15.51 | 11.76 | 13.06 | 13.06 | 7.94 |
Property, Plant and Equipment | 0.01 | 0.01 | 0.01 | 0.01 | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 1.23 | 1.21 | 0.58 | 0.58 | 0.30 |
Total Non-Current Assets | 16.75 | 12.98 | 13.65 | 13.65 | 8.24 |
Current Assets | |||||
Inventories | 1.48 | 0.12 | 0.22 | 0.22 | n/a |
Trade and Other Receivables | 2.24 | 0.64 | 0.06 | 0.06 | 0.02 |
Cash at Bank and in Hand | 9.60 | 4.91 | 15.80 | 15.80 | 0.21 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 13.32 | 5.67 | 16.09 | 16.09 | 0.23 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 30.06 | 18.64 | 29.74 | 29.74 | 8.47 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 2.86 | 0.61 | 1.21 | 1.21 | 0.69 |
Total Current Liabilities | 2.86 | 0.61 | 1.21 | 1.21 | 0.69 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 27.20 | 18.03 | 28.54 | 28.54 | 7.78 |
Capital and Reserves | |||||
Share Capital | 54.47 | 43.06 | n/a | n/a | n/a |
Share Premium Account | n/a | n/a | 42.66 | 42.66 | 17.88 |
Other Reserves | 4.24 | 2.59 | 0.60 | 0.60 | -0.52 |
Retained Earnings | -31.51 | -27.62 | -14.73 | -14.73 | -9.57 |
Shareholders Funds | 27.20 | 18.03 | 28.54 | 28.54 | 7.78 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 27.20 | 18.03 | 28.54 | 28.54 | 7.78 |
29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | -28.78% | -212.84% | -33.16% | -33.16% | 1,418.66% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.01 USD | 0.01 USD | 0.03 USD | 0.02 USD | 0.00 USD |