| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 5.00 | 4.66 | 4.02 | 5.07 | 4.28 |
| Operating Profit / Loss | -0.59 | -1.52 | -5.19 | -3.19 | -2.89 |
| Net Interest | -0.02 | -0.06 | -0.06 | -0.04 | -0.06 |
| Pre Tax Profit | -0.62 | -1.58 | -5.10 | -3.10 | -2.89 |
| Post Tax Profit | -0.64 | -1.58 | -5.15 | -2.83 | -1.95 |
| Profit for the Period | -0.64 | -1.58 | -5.15 | -2.83 | -1.95 |
| Equity Holders of Parent Company | -0.64 | -1.58 | -5.15 | -2.83 | -1.95 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.42p | -1.66p | -7.64p | -4.21p | -3.27p |
| Earnings per Share (Diluted) | -0.42p | -1.66p | -7.64p | -4.21p | -3.27p |
| Earnings per Share (Adjusted) | -0.42p | -1.66p | -7.64p | -4.21p | -2.77p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.42p | -1.66p | -7.64p | -4.21p | -3.27p |
| Earnings per Share (Diluted) | -0.42p | -1.66p | -7.64p | -4.21p | -3.27p |
| Earnings per Share (Adjusted) | -0.42p | -1.66p | -7.64p | -4.21p | -2.77p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 4.00 | 3.90 | 3.90 | 2.28 | 4.06 |
| Property, Plant and Equipment | 0.19 | 0.04 | 0.08 | 4.04 | 2.35 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | 0.25 | 0.25 | n/a | 0.07 | 0.17 |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.08 | 0.05 | 0.11 | 0.20 | 0.21 |
| Total Non-Current Assets | 4.52 | 4.24 | 4.09 | 6.59 | 6.80 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 2.17 | 1.58 | 1.35 | 1.52 | 1.59 |
| Cash at Bank and in Hand | 0.18 | 0.90 | 0.39 | 4.32 | 5.86 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | 0.69 | 1.55 | n/a | 0.79 |
| Total Current Assets | 2.35 | 3.16 | 3.28 | 5.84 | 8.25 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 6.86 | 7.40 | 7.38 | 12.44 | 15.05 |
| Current Liabilities | |||||
| Borrowings | 0.18 | 0.43 | 0.62 | 0.11 | 0.11 |
| Other Current Liabilities | 2.68 | 2.61 | 2.36 | 2.31 | 2.13 |
| Total Current Liabilities | 2.86 | 3.04 | 2.99 | 2.42 | 2.24 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.12 | n/a | n/a | 0.57 | 0.66 |
| Provisions | n/a | n/a | n/a | 0.03 | 0.03 |
| Other Non-Current Liabilities | 0.13 | n/a | n/a | 0.04 | 0.10 |
| Total Non-Current Liabilities | 0.25 | n/a | n/a | 0.63 | 0.79 |
| Net Assets | 3.75 | 4.36 | 4.39 | 9.38 | 12.03 |
| Capital and Reserves | |||||
| Share Capital | 0.38 | 0.38 | 0.17 | 0.17 | 0.17 |
| Share Premium Account | 9.83 | 9.83 | 8.69 | 8.69 | 8.69 |
| Other Reserves | 3.00 | 2.97 | 2.94 | 2.90 | 2.86 |
| Retained Earnings | -9.46 | -8.83 | -7.41 | -2.38 | 0.32 |
| Shareholders Funds | 3.75 | 4.36 | 4.39 | 9.38 | 12.03 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 3.75 | 4.36 | 4.39 | 9.38 | 12.03 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -11.89% | -32.54% | -128.96% | -62.82% | -67.57% |
| Return on Capital Employed | -1,383.73% | -171.41% | -453.37% | -39.22% | -32.32% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -0.17p | 0.30p | 0.32p | 4.66p | 5.23p |