Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 123.35 | 172.41 | 93.02 | 30.25 | 32.49 |
Operating Profit / Loss | 106.73 | 151.85 | 79.64 | 19.51 | 24.36 |
Net Interest | -33.72 | -15.28 | -8.50 | -5.44 | -6.03 |
Pre Tax Profit | 73.01 | 136.57 | 71.14 | 14.07 | 18.33 |
Post Tax Profit | 69.49 | 136.57 | 71.14 | 14.07 | 17.10 |
Profit for the Period | 69.49 | 136.57 | 71.14 | 14.07 | 17.10 |
Equity Holders of Parent Company | 69.49 | 136.57 | 71.14 | 14.07 | 17.10 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 6.10 EUX | 12.70 EUX | 9.30 EUX | 2.20 EUX | 3.46 EUX |
Earnings per Share (Diluted) | 6.10 EUX | 12.70 EUX | 9.30 EUX | 2.20 EUX | 3.46 EUX |
Earnings per Share (Adjusted) | 6.10 EUX | 12.70 EUX | 9.30 EUX | 2.20 EUX | 3.46 EUX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 6.10 EUX | 12.70 EUX | 9.30 EUX | 2.20 EUX | 3.46 EUX |
Earnings per Share (Diluted) | 6.10 EUX | 12.70 EUX | 9.30 EUX | 2.20 EUX | 3.46 EUX |
Earnings per Share (Adjusted) | 6.10 EUX | 12.70 EUX | 9.30 EUX | 2.20 EUX | 3.46 EUX |
Dividend per Share | 0.05 EUR | 0.06 EUR | 0.06 EUR | 0.06 EUR | 0.06 EUR |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 2,524.99 | 2,109.57 | 1,408.80 | 944.35 | 850.11 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 2,524.99 | 2,109.57 | 1,408.80 | 944.35 | 850.11 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.98 | 0.29 | 0.36 | 4.09 | 3.34 |
Cash at Bank and in Hand | 13.38 | 26.84 | 5.04 | 16.52 | 6.02 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 14.36 | 27.13 | 5.40 | 20.61 | 9.36 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 2,539.34 | 2,136.70 | 1,414.21 | 964.96 | 859.47 |
Current Liabilities | |||||
Borrowings | n/a | 100.00 | n/a | n/a | n/a |
Other Current Liabilities | 10.36 | 8.16 | 6.30 | 5.34 | n/a |
Total Current Liabilities | 10.36 | 108.16 | 6.30 | 5.34 | n/a |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 1,249.62 | 746.08 | 472.71 | 210.81 | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 1,249.62 | 746.08 | 472.71 | 210.81 | n/a |
Net Assets | 1,279.36 | 1,282.46 | 935.20 | 748.81 | 650.00 |
Capital and Reserves | |||||
Share Capital | 11.41 | 11.41 | 8.90 | 7.41 | 6.31 |
Share Premium Account | 22.95 | 942.95 | 668.41 | 507.48 | 385.67 |
Other Reserves | 895.64 | 48.22 | 114.60 | 161.77 | 199.94 |
Retained Earnings | 349.36 | 279.87 | 143.30 | 72.16 | 58.09 |
Shareholders Funds | 1,279.36 | 1,282.46 | 935.20 | 748.81 | 650.00 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 1,279.36 | 1,282.46 | 935.20 | 748.81 | 650.00 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | 86.53% | 88.07% | 85.61% | 64.51% | 74.97% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | 0.98 | 2.07 | 1.53 | 0.36 | 0.57 |
Dividend Yield | 6.20 | 5.40 | 5.40 | 5.20 | 5.00 |
PE Ratio | 16.40 | 9.00 | 12.00 | 53.40 | 34.50 |
PEG | n/a | 0.10 | n/a | n/a | 0.60 |
Dividend per Share Growth | n/a% | -1.44% | -1.46% | n/a% | -0.50% |
Net Asset Value per Share | 1.12 EUR | 1.12 EUR | 0.82 EUR | 0.66 EUR | 0.57 EUR |