Share Search
Visit the Share Search
Good Enrg Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Revenue | 254.70 | 248.68 | 146.04 | 130.65 | 124.26 |
| Operating Profit / Loss | 7.13 | 1.87 | 2.40 | 4.08 | 6.44 |
| Net Interest | 0.58 | 0.28 | -0.57 | -4.06 | -4.27 |
| Pre Tax Profit | 5.68 | 9.21 | 1.83 | n/a | 1.26 |
| Post Tax Profit | 2.88 | 8.57 | 1.65 | 0.02 | 1.22 |
| Profit for the Period | 2.88 | 8.64 | -3.90 | 0.02 | 0.25 |
| Equity Holders of Parent Company | 2.88 | 9.23 | -3.39 | 0.15 | 0.25 |
| Minority Interests | n/a | -0.59 | -0.51 | -0.13 | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 17.10p | 51.70p | 13.20p | 0.90p | 7.50p |
| Earnings per Share (Diluted) | 17.00p | 51.70p | 13.00p | 0.90p | 7.20p |
| Earnings per Share (Adjusted) | 17.10p | 51.70p | 13.20p | 0.90p | 7.50p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 17.10p | 55.70p | -20.70p | 0.90p | 1.60p |
| Earnings per Share (Diluted) | 17.00p | 55.60p | -20.70p | 0.90p | 1.50p |
| Earnings per Share (Adjusted) | 17.10p | 55.70p | -20.70p | 0.90p | 1.60p |
| Dividend per Share | 1.00p | 2.75p | 2.55p | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Non-Current Assets | |||||
| Intangible Assets | 5.69 | 3.50 | 3.89 | 4.83 | 4.45 |
| Property, Plant and Equipment | 1.41 | 0.44 | 1.06 | 64.53 | 52.81 |
| Investments | n/a | n/a | n/a | n/a | 1.04 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 10.68 | 12.74 | 0.17 | 4.55 | 4.55 |
| Total Non-Current Assets | 17.78 | 16.68 | 5.12 | 73.91 | 62.85 |
| Current Assets | |||||
| Inventories | 11.03 | 9.21 | 7.68 | 14.62 | 9.94 |
| Trade and Other Receivables | 35.86 | 57.50 | 35.93 | 26.72 | 29.43 |
| Cash at Bank and in Hand | 41.35 | 24.49 | 6.70 | 18.28 | 13.67 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 5.91 | 8.46 | 2.41 | 0.70 | 0.47 |
| Total Current Assets | 94.14 | 99.66 | 52.72 | 60.32 | 53.51 |
| Other Assets | n/a | n/a | 64.80 | n/a | n/a |
| Total Assets | 111.92 | 116.34 | 122.64 | 134.23 | 116.36 |
| Current Liabilities | |||||
| Borrowings | 0.53 | 0.29 | 2.12 | 3.63 | 3.12 |
| Other Current Liabilities | 63.70 | 72.14 | 40.91 | 38.26 | 35.49 |
| Total Current Liabilities | 64.23 | 72.43 | 43.03 | 41.89 | 38.60 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 5.69 | 4.93 | 5.07 | 54.48 | 56.78 |
| Provisions | n/a | n/a | n/a | 5.45 | 2.20 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 5.69 | 4.93 | 5.07 | 59.93 | 58.98 |
| Net Assets | 42.01 | 38.99 | 29.33 | 32.41 | 18.78 |
| Capital and Reserves | |||||
| Share Capital | 0.84 | 0.84 | 0.84 | 0.83 | 0.83 |
| Share Premium Account | 12.97 | 12.91 | 12.79 | 12.84 | 12.79 |
| Other Reserves | n/a | -0.01 | 11.25 | 11.97 | -0.55 |
| Retained Earnings | 28.18 | 25.23 | 4.77 | 6.58 | 5.71 |
| Shareholders Funds | 42.01 | 38.99 | 29.65 | 32.23 | 18.78 |
| Minority Interests / Other Equity | n/a | n/a | -0.33 | 0.18 | n/a |
| Total Equity | 42.01 | 38.99 | 29.33 | 32.41 | 18.78 |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
| Operating Margin | 2.80% | 0.75% | 1.65% | 3.12% | 5.18% |
| Return on Capital Employed | 12.01% | 21.93% | 7.37% | 4.45% | 7.24% |
| Dividend Cover | 5.26 | 18.80 | 5.18 | n/a | 6.82 |
| Dividend Yield | 0.90 | 1.50 | 1.10 | n/a | 0.50 |
| PE Ratio | 21.50 | 3.50 | 18.40 | 197.80 | 28.10 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | -15.38% | -7.27% | n/a% | n/a% |
| Net Asset Value per Share | 199.33p | 194.79p | 139.64p | 151.40p | 78.64p |