| Date of Accounts | 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | |
| Millions | Millions | Millions | Millions | ||
| Income Statement | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | |
| Revenue | n/a | n/a | n/a | n/a | |
| Operating Profit / Loss | -2.72 | -1.38 | -0.85 | -0.82 | |
| Net Interest | 0.01 | n/a | n/a | n/a | |
| Pre Tax Profit | -2.71 | -1.38 | -0.85 | -0.82 | |
| Post Tax Profit | -2.71 | -1.38 | -0.85 | -0.82 | |
| Profit for the Period | -2.71 | -1.38 | -0.85 | -0.82 | |
| Equity Holders of Parent Company | -2.71 | -1.38 | -0.85 | -0.82 | |
| Minority Interests | n/a | n/a | n/a | n/a | |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.02 USX | -0.02 USX | -0.01 USX | -0.04 USX | |
| Earnings per Share (Diluted) | -0.02 USX | -0.02 USX | -0.01 USX | -0.04 USX | |
| Earnings per Share (Adjusted) | -0.02 USX | -0.02 USX | -0.01 USX | -0.04 USX | |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.02 USX | -0.02 USX | -0.01 USX | -0.04 USX | |
| Earnings per Share (Diluted) | -0.02 USX | -0.02 USX | -0.01 USX | -0.04 USX | |
| Earnings per Share (Adjusted) | -0.02 USX | -0.02 USX | -0.01 USX | -0.04 USX | |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | |
| Millions | Millions | Millions | Millions | ||
| Balance Sheet | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | |
| Non-Current Assets | |||||
| Intangible Assets | 17.91 | 9.28 | 7.80 | 7.24 | |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | |
| Investments | n/a | n/a | n/a | n/a | |
| Investment Properties | n/a | n/a | n/a | n/a | |
| Other Financial Assets | n/a | n/a | n/a | n/a | |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | |
| Total Non-Current Assets | 17.91 | 9.28 | 7.80 | 7.24 | |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | |
| Trade and Other Receivables | 0.18 | 0.24 | 0.29 | 0.17 | |
| Cash at Bank and in Hand | 1.87 | 3.03 | 1.37 | 0.04 | |
| Current Asset Investments | n/a | n/a | n/a | n/a | |
| Other Current Assets | n/a | n/a | n/a | n/a | |
| Total Current Assets | 2.05 | 3.27 | 1.66 | 0.21 | |
| Other Assets | n/a | n/a | n/a | n/a | |
| Total Assets | 19.95 | 12.55 | 9.45 | 7.45 | |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | |
| Other Current Liabilities | 1.78 | 0.83 | 0.41 | 0.15 | |
| Total Current Liabilities | 1.78 | 0.83 | 0.41 | 0.15 | |
| Net Current Assets | n/a | n/a | n/a | n/a | |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | |
| Provisions | n/a | n/a | n/a | n/a | |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | |
| Net Assets | 18.18 | 11.72 | 9.04 | 7.30 | |
| Capital and Reserves | |||||
| Share Capital | 1.74 | 1.35 | 1.04 | 0.73 | |
| Share Premium Account | 17.56 | 9.68 | 6.20 | 4.13 | |
| Other Reserves | 7.32 | 6.43 | 6.16 | 5.95 | |
| Retained Earnings | -8.44 | -5.73 | -4.35 | -3.51 | |
| Shareholders Funds | 18.18 | 11.72 | 9.04 | 7.30 | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | |
| Total Equity | 18.18 | 11.72 | 9.04 | 7.30 | |
| 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | ||
| Operating Margin | n/a% | n/a% | n/a% | n/a% | |
| Return on Capital Employed | -998.90% | -56.32% | -68.22% | -1,391.52% | |
| Dividend Cover | n/a | n/a | n/a | n/a | |
| Dividend Yield | n/a | n/a | n/a | n/a | |
| PE Ratio | n/a | n/a | n/a | n/a | |
| PEG | n/a | n/a | n/a | n/a | |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | |
| Net Asset Value per Share | 0.00 USD | 0.01 USD | 0.01 USD | 0.00 USD |