| Date of Accounts | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2026 | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -10.53 | -2.72 | -1.38 | -0.85 | -0.82 |
| Net Interest | n/a | 0.01 | n/a | n/a | n/a |
| Pre Tax Profit | -10.04 | -2.71 | -1.38 | -0.85 | -0.82 |
| Post Tax Profit | -10.04 | -2.71 | -1.38 | -0.85 | -0.82 |
| Profit for the Period | -10.04 | -2.71 | -1.38 | -0.85 | -0.82 |
| Equity Holders of Parent Company | -10.04 | -2.71 | -1.38 | -0.85 | -0.82 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.03 USX | -0.03 USX | -0.02 USX | -0.01 USX | -0.04 USX |
| Earnings per Share (Diluted) | -0.03 USX | -0.03 USX | -0.02 USX | -0.01 USX | -0.04 USX |
| Earnings per Share (Adjusted) | -0.03 USX | -0.03 USX | -0.02 USX | -0.01 USX | -0.04 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.03 USX | -0.03 USX | -0.02 USX | -0.01 USX | -0.04 USX |
| Earnings per Share (Diluted) | -0.03 USX | -0.03 USX | -0.02 USX | -0.01 USX | -0.04 USX |
| Earnings per Share (Adjusted) | -0.03 USX | -0.03 USX | -0.02 USX | -0.01 USX | -0.04 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2026 | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 |
| Non-Current Assets | |||||
| Intangible Assets | 41.42 | 17.91 | 9.28 | 7.80 | 7.24 |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 41.42 | 17.91 | 9.28 | 7.80 | 7.24 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 1.50 | 0.18 | 0.24 | 0.29 | 0.17 |
| Cash at Bank and in Hand | 52.46 | 1.87 | 3.03 | 1.37 | 0.04 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 1.90 | n/a | n/a | n/a | n/a |
| Total Current Assets | 55.85 | 2.05 | 3.27 | 1.66 | 0.21 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 97.28 | 19.95 | 12.55 | 9.45 | 7.45 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 3.65 | 1.78 | 0.83 | 0.41 | 0.15 |
| Total Current Liabilities | 3.65 | 1.78 | 0.83 | 0.41 | 0.15 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Assets | 93.63 | 18.18 | 11.72 | 9.04 | 7.30 |
| Capital and Reserves | |||||
| Share Capital | 2.48 | 1.74 | 1.35 | 1.04 | 0.73 |
| Share Premium Account | 100.81 | 17.56 | 9.68 | 6.20 | 4.13 |
| Other Reserves | 8.82 | 7.32 | 6.43 | 6.16 | 5.95 |
| Retained Earnings | -18.48 | -8.44 | -5.73 | -4.35 | -3.51 |
| Shareholders Funds | 93.63 | 18.18 | 11.72 | 9.04 | 7.30 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 93.63 | 18.18 | 11.72 | 9.04 | 7.30 |
| 29-06-2026 | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | -19.24% | -998.90% | -56.32% | -68.22% | -1,391.52% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.26 USD | 0.00 USD | 0.01 USD | 0.01 USD | 0.00 USD |