| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -1.16 | -0.96 | -0.97 | -0.75 | -1.47 |
| Net Interest | 0.38 | 0.02 | n/a | n/a | n/a |
| Pre Tax Profit | 1.68 | -0.97 | -1.56 | 1.39 | 0.09 |
| Post Tax Profit | 1.53 | -1.05 | -1.47 | 1.54 | 0.09 |
| Profit for the Period | 1.53 | -1.05 | -1.47 | 1.54 | 0.09 |
| Equity Holders of Parent Company | 1.53 | -1.05 | -1.47 | 1.54 | 0.09 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.13p | -0.09p | -0.13p | 0.15p | 0.01p |
| Earnings per Share (Diluted) | 0.13p | -0.09p | -0.13p | 0.15p | 0.01p |
| Earnings per Share (Adjusted) | 0.13p | -0.09p | -0.13p | 0.15p | 0.01p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.13p | -0.09p | -0.13p | 0.15p | 0.01p |
| Earnings per Share (Diluted) | 0.13p | -0.09p | -0.13p | 0.15p | 0.01p |
| Earnings per Share (Adjusted) | 0.13p | -0.09p | -0.13p | 0.15p | 0.01p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 10.66 | 8.48 | 5.16 | 3.88 | 2.11 |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | 0.01 | 0.01 | 0.84 | 3.73 | 1.98 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.59 | 2.87 | 2.56 | 1.99 | 0.37 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | 0.35 |
| Total Non-Current Assets | 11.26 | 11.36 | 8.56 | 9.60 | 4.81 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.31 | 0.30 | 0.28 | 0.12 | 0.00 |
| Cash at Bank and in Hand | 1.72 | 0.04 | 1.44 | 4.65 | 1.39 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.02 | n/a | 0.05 | n/a | n/a |
| Total Current Assets | 2.04 | 0.35 | 1.77 | 4.77 | 1.39 |
| Other Assets | n/a | 2.15 | 2.32 | n/a | 3.95 |
| Total Assets | 13.30 | 13.87 | 12.65 | 14.37 | 10.16 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.22 | 0.16 | n/a | n/a | 0.33 |
| Total Current Liabilities | 0.22 | 0.16 | n/a | n/a | 0.33 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | 0.18 | 0.18 | 0.38 | 0.43 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | 0.18 | 0.18 | 0.38 | 0.43 |
| Net Assets | 13.08 | 11.43 | 12.48 | 13.99 | 9.41 |
| Capital and Reserves | |||||
| Share Capital | 32.78 | 32.78 | 32.75 | 32.00 | 29.71 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | -0.06 | 0.02 | 0.42 | 1.22 | 0.83 |
| Retained Earnings | -20.32 | -21.85 | -20.82 | -19.35 | -21.12 |
| Shareholders Funds | 12.41 | 10.95 | 12.36 | 13.87 | 9.41 |
| Minority Interests / Other Equity | 0.67 | 0.47 | 0.12 | 0.12 | n/a |
| Total Equity | 13.08 | 11.43 | 12.48 | 13.99 | 9.41 |
| 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | 53.51% | -31.48% | -20.76% | 13.26% | 1.14% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 6.50 | n/a | n/a | 6.70 | 132.00 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.17p | 0.21p | 0.53p | 0.73p | 0.69p |