| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Revenue | 957.37 | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | 424.87 | -28.49 | -20.77 | -8.44 | -5.67 |
| Net Interest | 17.03 | -0.07 | 1.13 | -0.19 | -0.02 |
| Pre Tax Profit | 441.90 | -28.56 | -21.12 | -11.37 | -5.52 |
| Post Tax Profit | 337.26 | -28.56 | -21.12 | -11.37 | -5.52 |
| Profit for the Period | 337.26 | -28.56 | -21.12 | -11.37 | -5.52 |
| Equity Holders of Parent Company | 337.26 | -28.56 | -21.12 | -11.37 | -5.52 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 63.57 AUX | -11.23 AUX | -0.44p | -0.28p | -0.14p |
| Earnings per Share (Diluted) | 63.14 AUX | -11.23 AUX | -0.44p | -0.28p | -0.14p |
| Earnings per Share (Adjusted) | 63.57 AUX | -11.23 AUX | -0.44p | -0.28p | -0.14p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 63.57 AUX | -11.23 AUX | -0.44p | -0.28p | -0.14p |
| Earnings per Share (Diluted) | 63.14 AUX | -11.23 AUX | -0.44p | -0.28p | -0.14p |
| Earnings per Share (Adjusted) | 63.57 AUX | -11.23 AUX | -0.44p | -0.28p | -0.14p |
| Dividend per Share | n/a AUD | n/a AUD | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 127.26 | 0.45 | 0.26 | 0.09 | 0.34 |
| Property, Plant and Equipment | 1,098.34 | 157.52 | 0.50 | 0.37 | 0.12 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 30.14 | 0.08 | 0.09 | n/a | n/a |
| Other Non-Current Assets | 41.51 | n/a | 59.93 | 35.58 | 17.09 |
| Total Non-Current Assets | 1,297.24 | 158.05 | 60.78 | 36.04 | 17.55 |
| Current Assets | |||||
| Inventories | 200.31 | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 34.16 | 0.26 | 0.12 | n/a | 0.23 |
| Cash at Bank and in Hand | 574.66 | 9.17 | 31.15 | 10.39 | 6.21 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 9.00 | 4.08 | 12.99 | 8.84 | n/a |
| Total Current Assets | 818.13 | 13.51 | 44.25 | 19.23 | 6.44 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 2,115.38 | 171.56 | 105.04 | 55.27 | 24.00 |
| Current Liabilities | |||||
| Borrowings | 14.30 | 0.25 | 0.13 | 0.21 | n/a |
| Other Current Liabilities | 300.65 | 9.91 | 8.70 | 4.19 | 3.51 |
| Total Current Liabilities | 314.96 | 10.16 | 8.82 | 4.40 | 3.51 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 17.27 | 79.46 | 41.79 | 43.17 | 12.19 |
| Provisions | 327.46 | 3.83 | 1.95 | 1.98 | 3.81 |
| Other Non-Current Liabilities | 115.58 | n/a | n/a | n/a | 0.33 |
| Total Non-Current Liabilities | 460.31 | 83.29 | 43.74 | 45.15 | 16.33 |
| Net Assets | 1,340.11 | 78.10 | 52.48 | 5.73 | 4.15 |
| Capital and Reserves | |||||
| Share Capital | 1,170.14 | 183.71 | 5.07 | 4.07 | 3.95 |
| Share Premium Account | n/a | n/a | 70.82 | 36.17 | 24.06 |
| Other Reserves | -24.65 | 37.03 | 33.41 | 1.21 | 0.53 |
| Retained Earnings | 194.62 | -142.64 | -56.82 | -35.72 | -24.39 |
| Shareholders Funds | 1,340.11 | 78.10 | 52.48 | 5.73 | 4.15 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 1,340.11 | 78.10 | 52.48 | 5.73 | 4.15 |
| 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | |
| Operating Margin | 44.38% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | 27.03% | -17.67% | -23.15% | -21.91% | -27.77% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 7.70 | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 1.81 AUD | 0.12 AUD | 7.78p | 0.84p | 0.10p |