Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2021 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 |
Revenue | 1.90 | 2.19 | 2.70 | 5.69 | 5.69 |
Operating Profit / Loss | -1.00 | -2.55 | -1.42 | -4.52 | -4.52 |
Net Interest | n/a | -0.03 | n/a | -0.01 | -10.23 |
Pre Tax Profit | -0.59 | -7.20 | -1.50 | -4.07 | -4.07 |
Post Tax Profit | -0.59 | -7.20 | -1.29 | -3.85 | -3.85 |
Profit for the Period | -0.59 | -10.25 | -3.81 | -3.85 | -3.85 |
Equity Holders of Parent Company | -0.59 | -10.25 | -3.81 | -3.85 | -3.85 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.02p | -0.42p | -0.13p | n/ap | 0.40p |
Earnings per Share (Diluted) | -0.02p | -0.42p | -0.13p | n/ap | 0.40p |
Earnings per Share (Adjusted) | -0.02p | -0.42p | -0.13p | n/ap | 0.40p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.02p | -0.42p | -0.35p | n/ap | 0.40p |
Earnings per Share (Diluted) | -0.02p | -0.42p | -0.35p | n/ap | 0.40p |
Earnings per Share (Adjusted) | -0.02p | -0.42p | -0.35p | n/ap | 0.40p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 |
Non-Current Assets | |||||
Intangible Assets | 0.31 | 0.91 | 9.29 | 2.61 | 2.61 |
Property, Plant and Equipment | n/a | 0.01 | 0.15 | 0.19 | 0.19 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 0.31 | 0.93 | 9.44 | 2.80 | 2.80 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.36 | 0.64 | 1.97 | 1.59 | 1.59 |
Cash at Bank and in Hand | 0.02 | 0.27 | 2.14 | 1.38 | 1.38 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.39 | 0.92 | 4.11 | 2.96 | 2.96 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 0.70 | 1.84 | 13.55 | 5.76 | 5.76 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.33 | 1.30 | 3.04 | 1.85 | 1.85 |
Total Current Liabilities | 0.33 | 1.30 | 3.04 | 1.85 | 1.85 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | 0.25 | n/a |
Provisions | n/a | n/a | 0.90 | 0.13 | 0.13 |
Other Non-Current Liabilities | n/a | 0.09 | 0.84 | n/a | 0.25 |
Total Non-Current Liabilities | n/a | 0.09 | 1.74 | 0.38 | 0.38 |
Net Assets | 0.36 | 0.45 | 8.77 | 3.52 | 3.52 |
Capital and Reserves | |||||
Share Capital | 2.72 | 2.65 | 1.32 | 0.93 | 0.93 |
Share Premium Account | 55.66 | 55.37 | 54.86 | 46.51 | 46.51 |
Other Reserves | 0.40 | 0.42 | 3.71 | 3.38 | 3.38 |
Retained Earnings | -58.42 | -57.99 | -51.11 | -47.30 | -47.30 |
Shareholders Funds | 0.36 | 0.45 | 8.77 | 3.52 | 3.52 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 0.36 | 0.45 | 8.77 | 3.52 | 3.52 |
29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | |
Operating Margin | -52.98% | -116.52% | -52.78% | -79.44% | -79.34% |
Return on Capital Employed | -1,099.80% | 1,562.75% | -400.17% | -312.70% | 590.82% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | 11.20 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | n/ap | -0.01p | -0.02p | 0.08p | 0.03p |