Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -1.29 | -1.65 | -3.93 | -3.93 | -1.55 |
Net Interest | 0.01 | n/a | n/a | n/a | 0.02 |
Pre Tax Profit | -1.28 | -1.65 | -3.93 | -3.93 | -1.53 |
Post Tax Profit | -1.28 | -1.65 | -3.93 | -3.93 | -1.53 |
Profit for the Period | -1.28 | -1.65 | -3.93 | -3.93 | -1.53 |
Equity Holders of Parent Company | -1.28 | -1.65 | -3.93 | -3.93 | -1.53 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.12 USX | -0.21 USX | -1.03 USX | -1.03 USX | -0.75 USX |
Earnings per Share (Diluted) | -0.12 USX | -0.21 USX | -1.03 USX | -1.03 USX | -0.75 USX |
Earnings per Share (Adjusted) | -0.12 USX | -0.21 USX | -1.03 USX | -1.03 USX | -0.75 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.12 USX | -0.21 USX | -1.03 USX | -1.03 USX | -0.75 USX |
Earnings per Share (Diluted) | -0.12 USX | -0.21 USX | -1.03 USX | -1.03 USX | -0.75 USX |
Earnings per Share (Adjusted) | -0.12 USX | -0.21 USX | -1.03 USX | -1.03 USX | -0.75 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Non-Current Assets | |||||
Intangible Assets | 1.72 | 1.29 | 0.97 | 0.97 | 2.67 |
Property, Plant and Equipment | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 1.73 | 1.30 | 0.99 | 0.99 | 2.69 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | n/a | n/a | 0.08 | 0.08 | 0.03 |
Cash at Bank and in Hand | 0.36 | 1.14 | 1.83 | 1.83 | 0.93 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.23 | 0.22 | 0.04 | 0.04 | 0.05 |
Total Current Assets | 0.58 | 1.36 | 1.95 | 1.95 | 1.01 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 2.32 | 2.67 | 2.94 | 2.94 | 4.00 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.35 | 0.33 | 0.25 | 0.25 | 0.29 |
Total Current Liabilities | 0.35 | 0.33 | 0.25 | 0.25 | 0.29 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 1.97 | 2.33 | 2.70 | 2.70 | 3.42 |
Capital and Reserves | |||||
Share Capital | 44.34 | 43.47 | 42.19 | 42.19 | 39.22 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 0.85 | 1.25 | 1.25 | 1.25 | 1.54 |
Retained Earnings | -43.23 | -42.39 | -40.74 | -40.74 | -37.34 |
Shareholders Funds | 1.97 | 2.33 | 2.70 | 2.70 | 3.42 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 1.97 | 2.33 | 2.70 | 2.70 | 3.42 |
29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | -534.18% | -158.07% | -227.93% | -227.93% | -208.27% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.00 USD | 0.00 USD | 0.00 USD | 0.00 USD | 0.00 USD |