Share Search
Visit the Share Search
FDM Group Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 177.72 | 257.70 | 333.98 | 329.97 | 267.36 |
| Operating Profit / Loss | 7.50 | 27.44 | 55.03 | 45.85 | 42.02 |
| Net Interest | 0.14 | 0.62 | 0.60 | -0.19 | -0.59 |
| Pre Tax Profit | 7.64 | 28.06 | 55.63 | 45.66 | 41.42 |
| Post Tax Profit | 5.67 | 20.51 | 40.77 | 34.91 | 31.83 |
| Profit for the Period | 5.67 | 20.51 | 40.76 | 34.91 | 31.83 |
| Equity Holders of Parent Company | 5.67 | 20.51 | 40.76 | 34.91 | 31.83 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 5.20p | 18.80p | 37.30p | 32.00p | 29.10p |
| Earnings per Share (Diluted) | 5.20p | 18.70p | 37.20p | 31.80p | 28.80p |
| Earnings per Share (Adjusted) | 10.00p | 23.00p | 32.90p | 37.30p | 33.20p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 5.20p | 18.80p | 37.30p | 32.00p | 29.10p |
| Earnings per Share (Diluted) | 5.20p | 18.70p | 37.20p | 31.80p | 28.80p |
| Earnings per Share (Adjusted) | 10.00p | 23.00p | 32.90p | 37.30p | 33.20p |
| Dividend per Share | 10.00p | 22.50p | 36.00p | 36.00p | 33.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 16.50 | 19.46 | 19.57 | 19.73 | 19.60 |
| Property, Plant and Equipment | 18.35 | 21.59 | 20.83 | 13.74 | 15.70 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.21 | 0.48 | 0.55 | 2.32 | 2.48 |
| Total Non-Current Assets | 35.06 | 41.53 | 40.95 | 35.78 | 37.78 |
| Current Assets | |||||
| Inventories | 18.53 | 28.53 | n/a | n/a | n/a |
| Trade and Other Receivables | n/a | n/a | 32.61 | 48.92 | 35.84 |
| Cash at Bank and in Hand | 35.28 | 40.59 | 47.23 | 45.52 | 53.12 |
| Current Asset Investments | 0.84 | 0.80 | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | 3.38 | n/a | n/a |
| Total Current Assets | 54.64 | 69.92 | 83.22 | 94.45 | 88.96 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 89.71 | 111.45 | 124.18 | 130.23 | 126.74 |
| Current Liabilities | |||||
| Borrowings | 5.07 | 4.59 | 4.51 | 4.64 | 5.41 |
| Other Current Liabilities | 16.95 | 21.74 | 27.07 | 34.13 | 33.38 |
| Total Current Liabilities | 22.02 | 26.33 | 31.58 | 38.78 | 38.80 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 14.84 | 17.12 | 15.67 | 8.25 | 9.82 |
| Provisions | 0.70 | 0.66 | 0.26 | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 15.54 | 17.78 | 15.93 | 8.25 | 9.82 |
| Net Assets | 52.15 | 67.34 | 76.67 | 83.20 | 78.13 |
| Capital and Reserves | |||||
| Share Capital | 1.10 | 1.10 | 1.10 | 1.09 | 1.09 |
| Share Premium Account | 9.71 | 9.71 | 9.71 | 9.71 | 9.71 |
| Other Reserves | 1.83 | 2.52 | 1.57 | 13.53 | 5.13 |
| Retained Earnings | 39.51 | 54.01 | 64.30 | 58.88 | 62.21 |
| Shareholders Funds | 52.15 | 67.34 | 76.67 | 83.20 | 78.13 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 52.15 | 67.34 | 76.67 | 83.20 | 78.13 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 4.22% | 10.65% | 16.48% | 13.89% | 15.72% |
| Return on Capital Employed | 13.33% | 39.06% | 70.96% | 60.04% | 56.96% |
| Dividend Cover | 1.00 | 1.02 | 0.91 | 1.04 | 1.01 |
| Dividend Yield | 7.50 | 7.10 | 7.90 | 4.80 | 2.60 |
| PE Ratio | 13.40 | 13.70 | 13.90 | 20.10 | 38.30 |
| PEG | n/a | n/a | n/a | 1.70 | 2.60 |
| Dividend per Share Growth | -55.56% | -37.50% | n/a% | 9.09% | -29.03% |
| Net Asset Value per Share | 32.48p | 43.63p | 52.04p | 57.85p | 53.34p |