Frontier Dev Share Accounts

Chat about Frontier Dev accounts information. See how Frontier Dev is performing financially.

FDEV.L
Share Price FDEV.L
Charts FDEV.L
Trades FDEV.L
History Compare
FDEV.L FDEV.L
Share News FDEV.L
RNS FDEV.L
Accounts

Frontier Dev Accounts Summary

Date of Accounts	2023	2022	2021	2021	2020
Standard	IFRS	IFRS	IFRS	IFRS	IFRS

	Millions	Millions	Millions	Millions	Millions
Income Statement	30-05-2023	30-05-2022	31-05-2021	30-05-2021	31-05-2020
Revenue	104.58	114.03	90.69	90.69	76.09
Operating Profit / Loss	-26.58	1.54	19.92	19.92	16.62
Net Interest	0.07	-0.59	-0.73	-0.73	-0.40
Pre Tax Profit	-26.51	0.94	19.18	19.18	16.22
Post Tax Profit	-20.91	9.63	21.56	21.56	15.89
Profit for the Period	-20.91	9.63	21.56	21.56	15.89
Equity Holders of Parent Company	-20.91	9.63	21.56	21.56	15.89
Minority Interests	n/a	n/a	n/a	n/a	n/a

Continuing EPS
Earnings per Share (Basic)	-53.60p	24.60p	55.40p	0.56p	41.30p
Earnings per Share (Diluted)	-53.60p	23.70p	53.30p	0.54p	39.40p
Earnings per Share (Adjusted)	-53.60p	24.60p	55.40p	0.56p	41.30p
Continuing and Discontinued EPS
Earnings per Share (Basic)	-53.60p	24.60p	55.40p	0.56p	41.30p
Earnings per Share (Diluted)	-53.60p	23.70p	53.30p	0.54p	39.40p
Earnings per Share (Adjusted)	-53.60p	24.60p	55.40p	0.56p	41.30p

Dividend per Share	n/ap	n/ap	n/ap	n/ap	n/ap

	Millions	Millions	Millions	Millions	Millions
Balance Sheet	30-05-2023	30-05-2022	31-05-2021	30-05-2021	31-05-2020
Non-Current Assets
Intangible Assets	64.15	70.83	71.32	71.32	52.67
Property, Plant and Equipment	23.56	26.12	27.19	27.19	28.66
Investments	n/a	n/a	n/a	n/a	n/a
Investment Properties	n/a	n/a	n/a	n/a	n/a
Other Financial Assets	n/a	n/a	n/a	n/a	n/a
Other Non-Current Assets	n/a	1.35	0.38	0.38	2.14
Total Non-Current Assets	87.70	98.31	98.89	98.89	83.46

Current Assets
Inventories	n/a	n/a	n/a	n/a	n/a
Trade and Other Receivables	15.56	24.70	13.74	13.74	12.28
Cash at Bank and in Hand	28.31	38.70	42.42	42.42	45.75
Current Asset Investments	n/a	n/a	n/a	n/a	n/a
Other Current Assets	9.44	7.87	6.47	6.47	2.38
Total Current Assets	53.31	71.27	62.63	62.63	60.41

Other Assets	n/a	n/a	n/a	n/a	n/a
Total Assets	141.01	169.58	161.52	161.52	143.88

Current Liabilities
Borrowings	1.51	1.46	1.42	1.42	1.34
Other Current Liabilities	20.88	24.26	16.95	16.95	15.11
Total Current Liabilities	22.38	25.72	18.37	18.37	16.44

Net Current Assets	n/a	n/a	n/a	n/a	n/a

Non-Current Liabilities
Borrowings	17.77	19.28	20.74	20.74	22.20
Provisions	0.49	0.06	0.04	0.04	0.03
Other Non-Current Liabilities	4.40	6.15	9.22	9.22	8.47
Total Non-Current Liabilities	22.66	25.48	30.00	30.00	30.70

Net Assets	95.97	118.37	113.15	113.15	96.73

Capital and Reserves
Share Capital	0.20	0.20	0.20	0.20	0.20
Share Premium Account	36.55	36.47	36.08	36.08	34.59
Other Reserves	-15.15	-12.79	-9.35	-9.35	-0.95
Retained Earnings	74.37	94.49	86.23	86.23	62.90
Shareholders Funds	95.97	118.37	113.15	113.15	96.73

Minority Interests / Other Equity	n/a	n/a	n/a	n/a	n/a
Total Equity	95.97	118.37	113.15	113.15	96.73

	30-05-2023	30-05-2022	31-05-2021	30-05-2021	31-05-2020
Operating Margin	-25.42%	1.35%	21.96%	21.96%	21.84%
Return on Capital Employed	-51.52%	2.25%	31.09%	31.10%	24.58%
Dividend Cover	n/a	n/a	n/a	n/a	n/a
Dividend Yield	n/a	n/a	n/a	n/a	n/a
PE Ratio	n/a	50.70	46.40	4,595.80	50.00
PEG	n/a	n/a	n/a	n/a	n/a
Dividend per Share Growth	n/a%	n/a%	n/a%	n/a%	n/a%
Net Asset Value per Share	80.72p	120.58p	106.31p	106.12p	111.98p

Top Risers

Share	Price	Change
Gunsynd (GUN)	0.17	0%
Global Petroleum (GBP)	0.075	0%
Redx Pharma (REDX)	11.40	0%
Strip Tinning (STG)	47.50	0%
Zenova Grp (ZED)	2.30	0%

Top Fallers

Share	Price	Change
Petrofac (PFC)	14.70	0%
Byotrol (BYOT)	0.10	0%
Uk Oil & Gas (UKOG)	0.026	0%
Europa Metals (EUZ)	1.15	0%
Biome Tech (BIOM)	82.50	0%

Top By Volume

Share	Price	Volume
Mosman Oil Gas (MSMN)	0.02	0
Tower Resources (TRP)	0.0195	0
Cap-xx (CPX)	0.0825	0
Beacon Energy. (BCE)	0.06	0
Echo Energy (ECHO)	0.0039	0

All prices are delayed by at least 15 minutes. Share Compare cannot be held responsible for the accuracy of share prices shown on this website, and investors should be aware that share prices can go down as well as up. Share Compare does not offer advice, and is not regulated by the Financial Conduct Authority.