Share Search
Visit the Share Search
Everplay Group Accounts Summary
| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 166.62 | 159.12 | 142.28 | 90.51 | 82.97 |
| Operating Profit / Loss | 23.95 | 0.04 | 32.27 | 29.24 | 26.17 |
| Net Interest | 1.19 | -0.92 | -3.95 | -0.13 | 0.07 |
| Pre Tax Profit | 25.32 | -1.08 | 28.66 | 29.11 | 26.24 |
| Post Tax Profit | 20.19 | -3.75 | 23.48 | 23.74 | 21.94 |
| Profit for the Period | 20.19 | -3.74 | 23.48 | 23.74 | 21.94 |
| Equity Holders of Parent Company | 20.19 | -3.74 | 23.48 | 23.74 | 21.94 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 14.00p | -2.60p | 16.50p | 18.30p | 17.00p |
| Earnings per Share (Diluted) | 14.00p | -2.60p | 16.40p | 18.20p | 16.80p |
| Earnings per Share (Adjusted) | 24.10p | 17.50p | 27.80p | 22.10p | 19.10p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 14.00p | -2.60p | 16.50p | 18.30p | 17.00p |
| Earnings per Share (Diluted) | 14.00p | -2.60p | 16.40p | 18.20p | 16.80p |
| Earnings per Share (Adjusted) | 24.10p | 17.50p | 27.80p | 22.10p | 19.10p |
| Dividend per Share | 2.70p | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 196.98 | 209.99 | 234.11 | 81.31 | 42.92 |
| Property, Plant and Equipment | 3.58 | 4.61 | 4.48 | 3.63 | 2.73 |
| Investments | 0.97 | 0.87 | 1.04 | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.62 | n/a | n/a | 0.56 | n/a |
| Total Non-Current Assets | 202.15 | 215.47 | 239.63 | 85.50 | 45.65 |
| Current Assets | |||||
| Inventories | 1.08 | 0.96 | 1.23 | n/a | n/a |
| Trade and Other Receivables | 44.53 | 38.41 | 36.04 | 17.83 | 16.43 |
| Cash at Bank and in Hand | 62.88 | 42.82 | 50.83 | 55.30 | 61.47 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | 0.67 |
| Total Current Assets | 108.49 | 82.19 | 88.10 | 73.13 | 78.57 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 310.65 | 297.66 | 327.73 | 158.63 | 124.22 |
| Current Liabilities | |||||
| Borrowings | 0.69 | 0.68 | 0.36 | 0.30 | 0.15 |
| Other Current Liabilities | 38.75 | 38.81 | 53.60 | 24.99 | 17.21 |
| Total Current Liabilities | 39.45 | 39.50 | 53.97 | 25.29 | 17.35 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 2.23 | 2.89 | 2.63 | 2.04 | 1.40 |
| Provisions | 6.41 | 8.50 | 9.31 | 3.66 | 2.13 |
| Other Non-Current Liabilities | n/a | n/a | 9.37 | n/a | n/a |
| Total Non-Current Liabilities | 8.63 | 11.39 | 21.30 | 5.70 | 3.52 |
| Net Assets | 262.57 | 246.78 | 252.46 | 127.64 | 103.35 |
| Capital and Reserves | |||||
| Share Capital | 1.46 | 1.46 | 1.46 | 1.31 | 1.31 |
| Share Premium Account | 137.57 | 137.57 | 132.13 | 44.08 | 44.08 |
| Other Reserves | 5.09 | 10.23 | 18.09 | 5.37 | 5.47 |
| Retained Earnings | 118.45 | 97.51 | 100.78 | 76.86 | 52.48 |
| Shareholders Funds | 262.57 | 246.78 | 252.46 | 127.64 | 103.35 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 262.57 | 246.78 | 252.46 | 127.64 | 103.35 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | 14.37% | 0.03% | 22.68% | 32.31% | 31.54% |
| Return on Capital Employed | 32.22% | -0.33% | 106.41% | 55.88% | 40.83% |
| Dividend Cover | 8.93 | n/a | n/a | n/a | n/a |
| Dividend Yield | 1.20 | n/a | n/a | n/a | n/a |
| PE Ratio | 9.10 | 10.60 | 15.80 | 35.30 | 41.50 |
| PEG | n/a | n/a | 0.60 | 2.20 | 1.00 |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 44.97p | 25.22p | 12.58p | 31.76p | 41.43p |