Share Search
Visit the Share Search
Ethernity Net Accounts Summary
| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 1.38 | 3.78 | 2.94 | 2.64 | 1.85 |
| Operating Profit / Loss | -5.09 | -5.28 | -8.70 | -6.33 | -5.09 |
| Net Interest | -0.74 | -1.08 | 0.69 | -2.85 | -1.16 |
| Pre Tax Profit | -5.83 | -6.36 | -8.00 | -9.17 | -6.25 |
| Post Tax Profit | -5.83 | -6.36 | -8.00 | -9.36 | -6.25 |
| Profit for the Period | -5.83 | -6.36 | -8.00 | -9.36 | -6.25 |
| Equity Holders of Parent Company | -5.83 | -6.36 | -8.00 | -9.36 | -6.25 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -1.00 USX | -4.00 USX | -11.00 USX | -14.00 USX | -17.00p |
| Earnings per Share (Diluted) | -1.00 USX | -4.00 USX | -11.00 USX | -14.00 USX | -17.00p |
| Earnings per Share (Adjusted) | -1.00 USX | -4.00 USX | -11.00 USX | -14.00 USX | -17.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -1.00 USX | -4.00 USX | -11.00 USX | -14.00 USX | -17.00p |
| Earnings per Share (Diluted) | -1.00 USX | -4.00 USX | -11.00 USX | -14.00 USX | -17.00p |
| Earnings per Share (Adjusted) | -1.00 USX | -4.00 USX | -11.00 USX | -14.00 USX | -17.00p |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 3.54 | 4.50 | 5.46 | 6.42 | 7.39 |
| Property, Plant and Equipment | 1.45 | 2.00 | 3.63 | 3.82 | 0.84 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.11 | 0.04 | 0.04 | 0.04 | 0.19 |
| Total Non-Current Assets | 5.10 | 6.53 | 9.13 | 10.28 | 8.42 |
| Current Assets | |||||
| Inventories | 0.22 | 0.54 | 0.77 | 0.28 | 0.17 |
| Trade and Other Receivables | 0.38 | 0.19 | 1.30 | 1.55 | 0.78 |
| Cash at Bank and in Hand | 0.05 | 1.99 | 0.72 | 7.06 | 2.18 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.13 | 0.43 | 0.34 | 0.24 | 0.63 |
| Total Current Assets | 0.79 | 3.14 | 3.13 | 9.13 | 3.76 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 5.88 | 9.68 | 12.26 | 19.41 | 12.18 |
| Current Liabilities | |||||
| Borrowings | n/a | 0.10 | 0.43 | 0.42 | 0.41 |
| Other Current Liabilities | 2.71 | 2.85 | 3.74 | 2.96 | 2.69 |
| Total Current Liabilities | 2.71 | 2.94 | 4.17 | 3.39 | 3.11 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | 2.51 | 3.07 | 0.15 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 0.43 | 0.82 | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.43 | 0.82 | 2.51 | 3.07 | 0.15 |
| Net Assets | 2.74 | 5.92 | 5.58 | 12.96 | 8.93 |
| Capital and Reserves | |||||
| Share Capital | 0.27 | 0.10 | 0.02 | 0.02 | 0.01 |
| Share Premium Account | 49.26 | 47.30 | 40.79 | 40.38 | 26.85 |
| Other Reserves | 1.87 | 1.33 | 1.23 | 1.00 | 1.16 |
| Retained Earnings | -48.65 | -42.82 | -36.46 | -28.45 | -19.09 |
| Shareholders Funds | 2.74 | 5.92 | 5.58 | 12.96 | 8.93 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 2.74 | 5.92 | 5.58 | 12.96 | 8.93 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | -367.85% | -139.70% | -296.07% | -240.09% | -274.52% |
| Return on Capital Employed | 639.66% | -349.24% | -285.10% | -63.13% | -241.94% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.00 USD | 0.00 USD | n/a USD | 0.00 USD | 0.03p |