Share Search
Visit the Share Search
Empyrean Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -0.93 | -1.22 | -17.84 | -7.71 | -0.94 |
| Net Interest | n/a | n/a | n/a | -0.40 | -0.01 |
| Pre Tax Profit | -3.35 | -9.59 | -20.80 | -8.11 | -0.95 |
| Post Tax Profit | -3.35 | -9.59 | -20.80 | -8.11 | -0.95 |
| Profit for the Period | -3.35 | -9.59 | -20.80 | -8.11 | -0.95 |
| Equity Holders of Parent Company | -3.35 | -9.59 | -20.80 | -8.11 | -0.95 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.18 USX | -0.98 USX | -2.71 USX | -1.43 USX | n/a USX |
| Earnings per Share (Diluted) | -0.18 USX | -0.98 USX | -2.71 USX | -1.43 USX | n/a USX |
| Earnings per Share (Adjusted) | -0.18 USX | -0.98 USX | -2.71 USX | -1.43 USX | n/a USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.18 USX | -0.98 USX | -2.71 USX | -1.43 USX | n/a USX |
| Earnings per Share (Diluted) | -0.18 USX | -0.98 USX | -2.71 USX | -1.43 USX | n/a USX |
| Earnings per Share (Adjusted) | -0.18 USX | -0.98 USX | -2.71 USX | -1.43 USX | n/a USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 5.88 | 5.36 | n/a | 24.91 | n/a |
| Property, Plant and Equipment | n/a | n/a | 10.63 | n/a | 14.64 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 5.88 | 5.36 | 10.63 | 24.91 | 14.64 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.06 | 0.02 | 0.04 | 0.04 | 0.04 |
| Cash at Bank and in Hand | 1.68 | 0.98 | 0.08 | 0.02 | 0.15 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | 0.36 |
| Total Current Assets | 1.73 | 1.00 | 0.12 | 0.06 | 0.54 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 7.61 | 6.35 | 10.76 | 24.96 | 15.19 |
| Current Liabilities | |||||
| Borrowings | 8.94 | 7.59 | 4.08 | 4.13 | n/a |
| Other Current Liabilities | 3.00 | 3.12 | 4.38 | 2.16 | 0.78 |
| Total Current Liabilities | 11.94 | 10.71 | 8.46 | 6.29 | 0.78 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Assets | -4.57 | -4.36 | 2.30 | 18.68 | 14.41 |
| Capital and Reserves | |||||
| Share Capital | 0.47 | 3.41 | 2.17 | 1.81 | 1.40 |
| Share Premium Account | 52.95 | 46.89 | 45.32 | 41.28 | 29.41 |
| Other Reserves | 0.13 | 0.12 | 0.07 | 0.58 | 0.49 |
| Retained Earnings | -58.12 | -54.78 | -45.27 | -24.99 | -16.89 |
| Shareholders Funds | -4.57 | -4.36 | 2.30 | 18.68 | 14.41 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | -4.57 | -4.36 | 2.30 | 18.68 | 14.41 |
| 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | 222.19% | 452.12% | -326.30% | 365.95% | -6.57% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.00 USD | 0.00 USD | 0.00 USD | 0.00 USD | 0.03 USD |