| Date of Accounts | 2025 | 2024 | 2023 | 2023 | 2022 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 29-06-2023 | 29-06-2022 |
| Revenue | 19.00 | 22.50 | 22.03 | 33.16 | 10.46 |
| Operating Profit / Loss | 0.35 | -8.77 | -13.99 | 2.13 | -2.43 |
| Net Interest | -2.78 | -2.19 | -2.35 | -1.05 | -0.24 |
| Pre Tax Profit | -2.43 | -10.96 | -16.34 | 1.08 | -2.67 |
| Post Tax Profit | -3.39 | -9.32 | -16.01 | 0.60 | -2.67 |
| Profit for the Period | -3.39 | -9.32 | -12.59 | 0.60 | -1.49 |
| Equity Holders of Parent Company | -3.39 | -9.32 | -12.59 | 0.61 | -1.49 |
| Minority Interests | n/a | n/a | n/a | -0.01 | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.88p | -2.41p | -8.97p | 0.17p | -0.82p |
| Earnings per Share (Diluted) | -0.88p | -2.41p | -8.97p | 0.14p | -0.82p |
| Earnings per Share (Adjusted) | -0.88p | -2.41p | -8.97p | 0.17p | -0.82p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.88p | -2.41p | -8.97p | 0.17p | -0.82p |
| Earnings per Share (Diluted) | -0.88p | -2.41p | -8.97p | 0.14p | -0.82p |
| Earnings per Share (Adjusted) | -0.88p | -2.41p | -8.97p | 0.17p | -0.82p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 29-06-2023 | 29-06-2022 |
| Non-Current Assets | |||||
| Intangible Assets | 3.32 | 3.44 | 3.46 | 28.81 | 28.73 |
| Property, Plant and Equipment | 1.07 | 1.59 | 0.79 | 1.17 | 1.24 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 4.74 | 12.22 | 8.29 | n/a | n/a |
| Other Non-Current Assets | 1.15 | 2.54 | 1.96 | 0.75 | 1.07 |
| Total Non-Current Assets | 10.29 | 20.29 | 14.50 | 30.73 | 31.04 |
| Current Assets | |||||
| Inventories | n/a | n/a | 0.18 | 1.12 | 0.81 |
| Trade and Other Receivables | 3.51 | 2.73 | 2.42 | 22.88 | 16.02 |
| Cash at Bank and in Hand | 0.92 | 2.32 | 0.60 | 1.30 | 1.80 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 1.94 | 2.18 | 36.62 | 0.04 | 0.02 |
| Total Current Assets | 6.38 | 7.23 | 39.81 | 25.34 | 18.65 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 16.66 | 27.51 | 54.31 | 56.07 | 49.69 |
| Current Liabilities | |||||
| Borrowings | 2.83 | 2.86 | 8.22 | 8.12 | 0.55 |
| Other Current Liabilities | 5.79 | 8.79 | 23.04 | 18.97 | 16.80 |
| Total Current Liabilities | 8.62 | 11.65 | 31.26 | 27.09 | 17.36 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 7.24 | 12.11 | 0.38 | 0.46 | 5.36 |
| Provisions | 0.35 | 0.51 | 0.94 | 2.34 | 2.18 |
| Other Non-Current Liabilities | n/a | n/a | 10.40 | 2.12 | 2.25 |
| Total Non-Current Liabilities | 7.59 | 12.62 | 11.73 | 4.92 | 9.79 |
| Net Assets | 0.45 | 3.24 | 11.32 | 24.06 | 22.55 |
| Capital and Reserves | |||||
| Share Capital | 16.49 | 16.49 | 16.49 | 16.39 | 16.37 |
| Share Premium Account | 49.32 | 49.32 | 49.32 | 47.67 | 47.36 |
| Other Reserves | -32.21 | -32.69 | -33.43 | -34.53 | -35.12 |
| Retained Earnings | -33.15 | -29.89 | -21.06 | -5.38 | -5.99 |
| Shareholders Funds | 0.45 | 3.24 | 11.32 | 24.15 | 22.62 |
| Minority Interests / Other Equity | n/a | n/a | n/a | -0.09 | -0.08 |
| Total Equity | 0.45 | 3.24 | 11.32 | 24.06 | 22.55 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 29-06-2023 | 29-06-2022 | |
| Operating Margin | 1.84% | -38.99% | -63.51% | 6.44% | -23.20% |
| Return on Capital Employed | 4.63% | -57.39% | -159.46% | 34.65% | -127.33% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | 25.00 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -0.74p | -0.05p | 2.03p | -1.23p | -1.60p |