Share Search
Visit the Share Search
Develop North Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-11-2023 | 30-11-2022 | 30-11-2021 | 30-11-2020 | 30-11-2019 |
| Revenue | 1.72 | 1.79 | 1.64 | 2.35 | 2.22 |
| Operating Profit / Loss | 0.83 | 1.12 | 0.83 | 1.26 | 1.45 |
| Net Interest | -0.15 | -0.13 | n/a | -0.23 | -0.09 |
| Pre Tax Profit | 0.67 | 0.99 | 0.83 | 1.03 | 1.36 |
| Post Tax Profit | 0.67 | 0.99 | 0.83 | 1.03 | 1.36 |
| Profit for the Period | 0.67 | 0.99 | 0.83 | 1.03 | 1.36 |
| Equity Holders of Parent Company | 0.67 | 0.99 | 0.83 | 1.03 | 1.36 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 2.50p | 3.68p | 3.09p | 3.81p | 5.06p |
| Earnings per Share (Diluted) | 2.50p | 3.68p | 3.09p | 3.81p | 5.06p |
| Earnings per Share (Adjusted) | 2.50p | 3.68p | 3.09p | 3.81p | 5.06p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 2.50p | 3.68p | 3.09p | 3.81p | 5.06p |
| Earnings per Share (Diluted) | 2.50p | 3.68p | 3.09p | 3.81p | 5.06p |
| Earnings per Share (Adjusted) | 2.50p | 3.68p | 3.09p | 3.81p | 5.06p |
| Dividend per Share | 4.00p | 4.00p | 4.00p | 3.00p | 6.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-11-2023 | 30-11-2022 | 30-11-2021 | 30-11-2020 | 30-11-2019 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | 3.95 | 1.44 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 6.21 | 12.66 | 7.93 | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | 2.80 | 5.62 |
| Total Non-Current Assets | 6.21 | 12.66 | 7.93 | 6.75 | 7.06 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.01 | 0.01 | 0.03 | 0.02 | 0.62 |
| Cash at Bank and in Hand | 1.15 | 0.64 | 4.54 | 1.00 | 0.52 |
| Current Asset Investments | 3.02 | 4.87 | 7.59 | 12.86 | 12.78 |
| Other Current Assets | 10.50 | 7.95 | 2.63 | 3.25 | 5.41 |
| Total Current Assets | 14.69 | 13.47 | 14.79 | 17.13 | 19.33 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 20.89 | 26.13 | 22.72 | 23.88 | 26.40 |
| Current Liabilities | |||||
| Borrowings | n/a | 4.00 | n/a | 1.15 | 3.75 |
| Other Current Liabilities | 0.19 | 0.11 | 0.14 | 0.13 | 0.10 |
| Total Current Liabilities | 0.19 | 4.11 | 0.14 | 1.28 | 3.85 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Assets | 20.70 | 22.02 | 22.58 | 22.60 | 22.55 |
| Capital and Reserves | |||||
| Share Capital | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 |
| Share Premium Account | 9.09 | 9.09 | 9.09 | 9.09 | 9.09 |
| Other Reserves | 11.21 | 12.21 | 12.93 | 13.23 | 13.48 |
| Retained Earnings | 0.13 | 0.45 | 0.29 | n/a | -0.29 |
| Shareholders Funds | 20.70 | 22.02 | 22.58 | 22.60 | 22.55 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 20.70 | 22.02 | 22.58 | 22.60 | 22.55 |
| 30-11-2023 | 30-11-2022 | 30-11-2021 | 30-11-2020 | 30-11-2019 | |
| Operating Margin | 48.03% | 62.90% | 50.70% | 53.58% | 65.21% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | 0.62 | 0.92 | 0.77 | 1.27 | 0.84 |
| Dividend Yield | 5.00 | 4.70 | 4.70 | 3.50 | 5.80 |
| PE Ratio | 32.00 | 23.40 | 27.80 | 22.60 | 20.50 |
| PEG | n/a | 0.50 | n/a | 1.00 | 0.60 |
| Dividend per Share Growth | n/a% | n/a% | n/a% | -25.00% | 100.00% |
| Net Asset Value per Share | 80.66p | 85.79p | 87.99p | 88.04p | 87.85p |