Share Search
Visit the Share Search
Develop North Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-11-2025 | 30-11-2024 | 30-11-2023 | 30-11-2022 | 30-11-2021 |
| Revenue | 2.22 | 1.94 | 1.72 | 1.79 | 1.64 |
| Operating Profit / Loss | 1.73 | 1.35 | 0.83 | 1.12 | 0.83 |
| Net Interest | -0.37 | -0.08 | -0.15 | -0.13 | n/a |
| Pre Tax Profit | 1.36 | 1.26 | 0.67 | 0.99 | 0.83 |
| Post Tax Profit | 1.36 | 1.26 | 0.67 | 0.99 | 0.83 |
| Profit for the Period | 1.36 | 1.26 | 0.67 | 0.99 | 0.83 |
| Equity Holders of Parent Company | 1.36 | 1.26 | 0.67 | 0.99 | 0.83 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 5.46p | 5.00p | 2.50p | 3.68p | 3.09p |
| Earnings per Share (Diluted) | 5.46p | 5.00p | 2.50p | 3.68p | 3.09p |
| Earnings per Share (Adjusted) | 5.46p | 5.00p | 2.50p | 3.68p | 3.09p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 5.46p | 5.00p | 2.50p | 3.68p | 3.09p |
| Earnings per Share (Diluted) | 5.46p | 5.00p | 2.50p | 3.68p | 3.09p |
| Earnings per Share (Adjusted) | 5.46p | 5.00p | 2.50p | 3.68p | 3.09p |
| Dividend per Share | 4.00p | 4.00p | 4.00p | 4.00p | 4.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-11-2025 | 30-11-2024 | 30-11-2023 | 30-11-2022 | 30-11-2021 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | 2.33 | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | 6.21 | 12.66 | 7.93 |
| Other Non-Current Assets | 11.59 | 1.00 | n/a | n/a | n/a |
| Total Non-Current Assets | 13.91 | 1.00 | 6.21 | 12.66 | 7.93 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.00 | 0.02 | 0.01 | 0.01 | 0.03 |
| Cash at Bank and in Hand | 0.23 | 0.12 | 1.15 | 0.64 | 4.54 |
| Current Asset Investments | 0.48 | 2.90 | 3.02 | 4.87 | 7.59 |
| Other Current Assets | 11.81 | 18.15 | 10.50 | 7.95 | 2.63 |
| Total Current Assets | 12.52 | 21.18 | 14.69 | 13.47 | 14.79 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 26.43 | 22.18 | 20.89 | 26.13 | 22.72 |
| Current Liabilities | |||||
| Borrowings | 6.78 | 2.10 | n/a | 4.00 | n/a |
| Other Current Liabilities | 0.30 | 0.14 | 0.19 | 0.11 | 0.14 |
| Total Current Liabilities | 7.08 | 2.24 | 0.19 | 4.11 | 0.14 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Assets | 19.35 | 19.94 | 20.70 | 22.02 | 22.58 |
| Capital and Reserves | |||||
| Share Capital | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 |
| Share Premium Account | 9.09 | 9.09 | 9.09 | 9.09 | 9.09 |
| Other Reserves | 8.86 | 9.81 | 11.21 | 12.21 | 12.93 |
| Retained Earnings | 1.13 | 0.76 | 0.13 | 0.45 | 0.29 |
| Shareholders Funds | 19.35 | 19.94 | 20.70 | 22.02 | 22.58 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 19.35 | 19.94 | 20.70 | 22.02 | 22.58 |
| 30-11-2025 | 30-11-2024 | 30-11-2023 | 30-11-2022 | 30-11-2021 | |
| Operating Margin | 77.86% | 69.45% | 48.03% | 62.90% | 50.70% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | 1.36 | 1.25 | 0.62 | 0.92 | 0.77 |
| Dividend Yield | 5.90 | 5.10 | 5.00 | 4.70 | 4.70 |
| PE Ratio | 12.40 | 15.60 | 32.00 | 23.40 | 27.80 |
| PEG | 1.40 | 0.20 | n/a | 1.20 | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | 33.33% |
| Net Asset Value per Share | 77.48p | 79.81p | 82.89p | 88.16p | 90.42p |