Share Search
Visit the Share Search
Derwent London Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 406.30 | 276.90 | 265.90 | 248.80 | 241.30 |
| Operating Profit / Loss | 210.50 | 156.40 | -428.90 | -238.30 | 291.60 |
| Net Interest | -48.40 | -39.60 | -39.50 | -39.40 | -28.10 |
| Pre Tax Profit | 161.50 | 116.00 | -475.90 | -279.50 | 252.50 |
| Post Tax Profit | 161.10 | 115.90 | -476.40 | -280.50 | 253.80 |
| Profit for the Period | 161.10 | 115.90 | -476.40 | -280.50 | 253.80 |
| Equity Holders of Parent Company | 161.10 | 115.90 | -476.40 | -280.50 | 252.30 |
| Minority Interests | n/a | n/a | n/a | n/a | 1.50 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 143.53p | 103.24p | -424.25p | -249.84p | 224.99p |
| Earnings per Share (Diluted) | 143.51p | 102.93p | -424.25p | -249.84p | 224.44p |
| Earnings per Share (Adjusted) | 98.40p | 106.50p | 102.00p | 106.60p | 108.50p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 143.53p | 103.24p | -424.25p | -249.84p | 224.99p |
| Earnings per Share (Diluted) | 143.51p | 102.93p | -424.25p | -249.84p | 224.44p |
| Earnings per Share (Adjusted) | 98.40p | 106.50p | 102.00p | 106.60p | 108.50p |
| Dividend per Share | 81.50p | 80.50p | 79.50p | 78.50p | 76.50p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 68.10 | 52.00 | 49.90 | 54.30 | 54.00 |
| Investments | n/a | n/a | 35.80 | 43.90 | 51.10 |
| Investment Properties | 4,828.60 | 4,670.10 | 4,551.40 | 5,002.00 | 5,361.20 |
| Other Financial Assets | n/a | 0.00 | 2.90 | 5.00 | n/a |
| Other Non-Current Assets | 205.00 | 202.80 | 203.00 | 189.30 | 161.40 |
| Total Non-Current Assets | 5,101.70 | 4,924.90 | 4,843.00 | 5,294.50 | 5,627.70 |
| Current Assets | |||||
| Inventories | n/a | 17.50 | 8.90 | 41.70 | 32.60 |
| Trade and Other Receivables | 46.70 | 57.80 | 42.70 | 42.40 | 41.00 |
| Cash at Bank and in Hand | 131.70 | 71.40 | 73.00 | 76.60 | 105.50 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 33.60 | 116.70 | 60.40 | n/a | n/a |
| Total Current Assets | 212.00 | 263.40 | 185.00 | 160.70 | 179.10 |
| Other Assets | n/a | 25.70 | n/a | 54.20 | 102.80 |
| Total Assets | 5,313.70 | 5,214.00 | 5,028.00 | 5,509.40 | 5,909.60 |
| Current Liabilities | |||||
| Borrowings | 232.10 | 194.50 | 103.30 | 20.20 | 63.50 |
| Other Current Liabilities | 168.10 | 174.90 | 148.10 | 149.00 | 147.10 |
| Total Current Liabilities | 400.20 | 369.40 | 251.40 | 169.20 | 210.60 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1,295.50 | 1,303.60 | 1,267.40 | 1,263.90 | 1,256.50 |
| Provisions | 2.70 | 1.20 | 0.40 | 0.80 | 0.30 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 0.40 |
| Total Non-Current Liabilities | 1,298.20 | 1,304.80 | 1,267.80 | 1,264.70 | 1,257.20 |
| Net Assets | 3,615.30 | 3,539.80 | 3,508.80 | 4,075.50 | 4,441.80 |
| Capital and Reserves | |||||
| Share Capital | 5.60 | 5.60 | 5.60 | 5.60 | 5.60 |
| Share Premium Account | 196.60 | 196.60 | 196.60 | 196.60 | 195.40 |
| Other Reserves | 947.30 | 943.20 | 939.30 | 941.90 | 941.10 |
| Retained Earnings | 2,465.80 | 2,394.40 | 2,367.30 | 2,931.40 | 3,299.70 |
| Shareholders Funds | 3,615.30 | 3,539.80 | 3,508.80 | 4,075.50 | 4,441.80 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 3,615.30 | 3,539.80 | 3,508.80 | 4,075.50 | 4,441.80 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 51.81% | 56.48% | -161.30% | -95.78% | 120.85% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | 1.21 | 1.32 | 1.28 | 1.36 | 1.42 |
| Dividend Yield | 4.70 | 4.10 | 3.40 | 3.30 | 2.20 |
| PE Ratio | 17.70 | 18.40 | 23.10 | 22.20 | 31.50 |
| PEG | n/a | 2.30 | n/a | 5.60 | 15.70 |
| Dividend per Share Growth | n/a% | -1.23% | -1.24% | -1.26% | -2.55% |
| Net Asset Value per Share | 3,219.58p | 3,152.35p | 3,124.74p | 3,629.41p | 3,955.62p |