Share Search
Visit the Share Search
GlobalData Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 322.10 | 285.50 | 273.10 | 243.20 | 189.30 |
| Operating Profit / Loss | 81.00 | 65.10 | 73.70 | 56.00 | 38.20 |
| Net Interest | n/a | n/a | -32.20 | -17.60 | -5.60 |
| Pre Tax Profit | 69.20 | 54.90 | 41.50 | 38.40 | 32.60 |
| Post Tax Profit | 50.10 | 36.50 | 30.80 | 30.50 | 24.90 |
| Profit for the Period | 50.10 | 36.50 | 30.80 | 30.50 | 24.90 |
| Equity Holders of Parent Company | 33.10 | 29.60 | 30.80 | 30.50 | 24.90 |
| Minority Interests | 17.00 | 6.90 | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 4.40p | 3.80p | 3.80p | 3.83p | 3.07p |
| Earnings per Share (Diluted) | 4.40p | 3.70p | 3.80p | 3.73p | 2.83p |
| Earnings per Share (Adjusted) | 7.30p | 5.10p | 6.80p | 6.15p | 5.07p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 4.40p | 3.80p | 3.80p | 3.83p | 3.07p |
| Earnings per Share (Diluted) | 4.40p | 3.70p | 3.80p | 3.73p | 2.83p |
| Earnings per Share (Adjusted) | 7.30p | 5.10p | 6.80p | 6.15p | 5.07p |
| Dividend per Share | 1.50p | 2.50p | 4.60p | 26.00p | 19.30p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 491.50 | 458.90 | 372.80 | 380.10 | 347.70 |
| Property, Plant and Equipment | 26.00 | 28.10 | 26.60 | 31.00 | 35.30 |
| Investments | 4.30 | 4.00 | n/a | n/a | 0.10 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 19.20 | 22.00 | 3.40 | 2.30 | 2.10 |
| Total Non-Current Assets | 541.00 | 513.00 | 402.80 | 413.40 | 385.20 |
| Current Assets | |||||
| Inventories | n/a | n/a | 69.20 | n/a | n/a |
| Trade and Other Receivables | 87.20 | 89.90 | n/a | 62.70 | 51.20 |
| Cash at Bank and in Hand | 51.10 | 50.50 | 19.80 | 34.00 | 22.60 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 9.80 | 2.40 | 0.50 | 1.50 | 0.60 |
| Total Current Assets | 148.10 | 142.80 | 89.50 | 98.20 | 74.40 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 689.10 | 655.80 | 492.30 | 511.60 | 459.60 |
| Current Liabilities | |||||
| Borrowings | 4.00 | 4.00 | 4.30 | 5.40 | 9.10 |
| Other Current Liabilities | 161.40 | 162.50 | 140.00 | 140.40 | 118.90 |
| Total Current Liabilities | 165.40 | 166.50 | 144.30 | 145.80 | 128.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 185.80 | 62.50 | 285.10 | 308.20 | 224.50 |
| Provisions | 8.10 | 1.50 | 2.30 | 5.40 | 0.70 |
| Other Non-Current Liabilities | 3.80 | 4.40 | 2.80 | 3.90 | 0.10 |
| Total Non-Current Liabilities | 197.70 | 68.40 | 290.20 | 317.50 | 225.30 |
| Net Assets | 326.00 | 420.90 | 57.80 | 48.30 | 106.30 |
| Capital and Reserves | |||||
| Share Capital | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | -139.40 | -146.00 | -111.70 | -119.70 | -111.20 |
| Retained Earnings | 442.80 | 549.60 | 169.30 | 167.80 | 217.30 |
| Shareholders Funds | 303.60 | 403.80 | 57.80 | 48.30 | 106.30 |
| Minority Interests / Other Equity | 22.40 | 17.10 | n/a | n/a | n/a |
| Total Equity | 326.00 | 420.90 | 57.80 | 48.30 | 106.30 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 25.15% | 22.80% | 26.99% | 23.03% | 20.18% |
| Return on Capital Employed | 213.58% | 183.00% | -316.31% | -437.50% | -538.03% |
| Dividend Cover | 4.87 | 2.04 | 1.48 | 1.69 | 1.88 |
| Dividend Yield | 1.40 | 1.30 | 2.30 | 2.20 | 1.40 |
| PE Ratio | 15.10 | 37.10 | 28.80 | 26.80 | 39.40 |
| PEG | 0.40 | n/a | 2.60 | 1.30 | n/a |
| Dividend per Share Growth | -40.00% | -45.65% | 26.76% | 34.30% | 11,147.22% |
| Net Asset Value per Share | -21.86p | -5.02p | -41.60p | -43.82p | -31.88p |